investorscraft@gmail.com

Intrinsic ValueGenuine Parts Company (0IUX.L)

Previous Close£136.74
Intrinsic Value
Upside potential
Previous Close
£136.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genuine Parts Company operates as a leading distributor of automotive and industrial replacement parts, serving a diverse customer base across multiple industries. The company’s Automotive Parts Group focuses on aftermarket components for a wide range of vehicles, including hybrid and electric models, while its Industrial Parts Group supplies critical components like bearings, power transmission products, and automation solutions to industrial and manufacturing clients. With operations spanning North America, Europe, and Asia-Pacific, the company has established a robust supply chain and service network, offering value-added repairs and assembly services. Its market position is reinforced by long-standing relationships with repair shops, fleet operators, and OEMs, ensuring steady demand even in cyclical downturns. The company’s dual-segment approach provides resilience, balancing exposure to automotive aftermarket trends with industrial MRO (maintenance, repair, and operations) demand. Genuine Parts Company’s scale and geographic diversification position it as a key player in the fragmented distribution sector, where operational efficiency and inventory management are critical competitive advantages.

Revenue Profitability And Efficiency

In its latest fiscal year, Genuine Parts Company reported revenue of $23.49 billion, with net income of $904.1 million, reflecting a net margin of approximately 3.8%. Operating cash flow stood at $1.25 billion, though capital expenditures of $567.3 million indicate ongoing investments in logistics and infrastructure. The company’s ability to maintain profitability amid inflationary pressures underscores its pricing power and cost discipline.

Earnings Power And Capital Efficiency

Diluted EPS of $6.47 highlights the company’s earnings strength, supported by stable demand in both automotive and industrial segments. The firm’s capital efficiency is evident in its ability to generate consistent cash flow, which funds dividends and debt servicing. However, elevated total debt of $5.74 billion warrants monitoring, particularly in a rising interest rate environment.

Balance Sheet And Financial Health

Genuine Parts Company holds $480 million in cash and equivalents against total debt of $5.74 billion, indicating moderate leverage. The balance sheet remains manageable given the company’s cash flow generation, but refinancing risks could emerge if macroeconomic conditions deteriorate. Its liquidity position is adequate, with operating cash flow covering interest obligations comfortably.

Growth Trends And Dividend Policy

The company has demonstrated resilience in revenue growth, supported by its diversified end markets. A dividend of $4.03 per share reflects a commitment to shareholder returns, with a payout ratio that appears sustainable. Future growth may hinge on expansion in emerging markets and technological advancements in automotive parts distribution.

Valuation And Market Expectations

With a market capitalization of $17.36 billion and a beta of 0.77, Genuine Parts Company is viewed as a relatively stable investment within the consumer cyclical sector. The current valuation suggests moderate expectations, balancing its defensive qualities with exposure to industrial and automotive cycles.

Strategic Advantages And Outlook

The company’s strategic advantages include its extensive distribution network, strong supplier relationships, and dual-segment diversification. Near-term challenges include supply chain disruptions and inflationary pressures, but long-term opportunities lie in electrification and automation trends. Prudent capital allocation and operational execution will be key to sustaining its market position.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount