Data is not available at this time.
Gladstone Commercial Corporation operates as a real estate investment trust (REIT) specializing in net leased industrial and office properties across the United States. The company’s core revenue model is built on long-term triple-net leases, which transfer property expenses to tenants, ensuring stable cash flows. Gladstone Commercial targets mission-critical properties in secondary markets, offering tenants cost-effective alternatives to prime locations while maintaining high occupancy rates. This strategy positions the company as a reliable income generator in the REIT sector. The firm’s diversified portfolio mitigates sector-specific risks, and its focus on industrial assets aligns with growing e-commerce demand. Gladstone Commercial’s disciplined acquisition approach and conservative leverage distinguish it in a competitive market. Its consistent distribution history underscores its commitment to shareholder returns, reinforcing its reputation as a stable income-focused REIT.
Gladstone Commercial reported revenue of $149.4 million, with net income of $23.6 million, reflecting a net margin of approximately 15.8%. The company’s operating cash flow of $56.9 million demonstrates its ability to convert rental income into cash efficiently. Capital expenditures of $12.8 million indicate moderate reinvestment needs, typical for a REIT focused on maintaining and acquiring income-producing properties.
The company’s diluted EPS of $0.26 highlights its earnings power, supported by a portfolio of net leased properties. Gladstone Commercial’s capital efficiency is evident in its ability to sustain monthly distributions, a rarity in the REIT sector. Its focus on industrial assets, which command higher tenant retention, further enhances earnings stability.
Gladstone Commercial maintains a balanced financial position, with $20.4 million in cash and equivalents against total debt of $697.4 million. The debt level is manageable given the REIT’s asset-backed structure and stable cash flows. The company’s consistent distribution history suggests prudent financial management, though its beta of 1.2 indicates moderate sensitivity to market volatility.
The company has paid 189 consecutive monthly common stock distributions, underscoring its reliable dividend policy. A dividend yield of approximately 6.3% (based on a $1.20 annual payout) appeals to income-focused investors. Growth is driven by strategic acquisitions, though the focus remains on maintaining distribution stability rather than aggressive expansion.
With a market cap of $636.9 million, Gladstone Commercial trades at a price-to-FFO multiple in line with net-lease REIT peers. Investors likely value its consistent distributions and industrial asset exposure, though its secondary market focus may limit premium valuation compared to peers with prime-location portfolios.
Gladstone Commercial’s key advantages include its long-term net leases, diversified tenant base, and disciplined capital allocation. The outlook remains stable, supported by industrial real estate demand and the company’s track record. Risks include interest rate sensitivity and tenant concentration, but its conservative leverage and distribution history mitigate downside concerns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |