investorscraft@gmail.com

Intrinsic ValueGL Events S.A. (0IX0.L)

Previous Close£32.00
Intrinsic Value
Upside potential
Previous Close
£32.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GL Events SA operates as a leading player in the global events industry, specializing in integrated event solutions across three core divisions: Live, Exhibitions, and Venues. The company's diversified portfolio serves corporate, institutional, and sports clients through turnkey event management, trade show coordination, and venue operations. With a network of 50 multi-purpose facilities, GL Events leverages its expertise in design, consulting, and logistics to deliver high-value experiences in sectors such as food, culture, construction, and leisure. Its vertically integrated model allows for cross-divisional synergies, reinforcing its competitive edge in a fragmented market. The company’s strong presence in Europe, particularly France, positions it as a key infrastructure provider for large-scale events, benefiting from recurring revenue streams tied to venue rentals and long-term contracts. GL Events’ ability to adapt to hybrid and digital event trends further enhances its resilience in a post-pandemic environment.

Revenue Profitability And Efficiency

GL Events reported revenue of €1.63 billion for the latest fiscal period, with net income of €73.4 million, reflecting a recovery in event activity post-pandemic. The company’s diluted EPS of €1.9 indicates improved profitability, supported by operating cash flow of €199.5 million. Capital expenditures of €130.4 million suggest ongoing investments in venue upgrades and digital capabilities, aligning with industry demand for hybrid event solutions.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its diversified revenue streams, with stable contributions from venue management and trade shows. Operating cash flow coverage of capital expenditures demonstrates disciplined reinvestment, though elevated total debt of €1.57 billion warrants monitoring. The balance between growth investments and deleveraging will be critical for sustaining returns.

Balance Sheet And Financial Health

GL Events maintains a solid liquidity position, with €533 million in cash and equivalents, providing flexibility amid macroeconomic uncertainties. However, its total debt of €1.57 billion results in a leveraged balance sheet, necessitating prudent cash flow management. The company’s ability to generate consistent operating cash flow supports its debt service obligations.

Growth Trends And Dividend Policy

Growth is driven by the resurgence of in-person events and expansion into high-margin services like digital event integration. A dividend of €0.7 per share reflects confidence in cash flow stability, though payout ratios remain moderate to prioritize debt reduction and organic growth. The company’s focus on premium venues and international trade shows positions it for long-term demand recovery.

Valuation And Market Expectations

With a market cap of €703.8 million and a beta of 1.44, GL Events trades with higher volatility, reflecting sensitivity to economic cycles. Investors appear to price in a rebound in event activity, though leverage concerns may temper valuation multiples. The stock’s performance will hinge on execution in hybrid event adoption and debt management.

Strategic Advantages And Outlook

GL Events’ integrated model and venue ownership provide structural advantages in a competitive industry. Strategic priorities include digitization, cross-selling synergies, and selective acquisitions. While macroeconomic headwinds persist, the company’s niche expertise and scalable infrastructure support a cautiously optimistic outlook for sustained recovery.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount