investorscraft@gmail.com

Intrinsic ValueSociété Foncière Lyonnaise (0IXY.L)

Previous Close£70.00
Intrinsic Value
Upside potential
Previous Close
£70.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Foncière Lyonnaise (SFL) is a premier player in the Parisian commercial real estate market, specializing in high-value office properties within the Central Business District. The company’s portfolio, valued at €7.2 billion, includes iconic assets such as #cloud.paris, Edouard VII, and Washington Plaza, catering to elite tenants in consulting, media, digital, luxury, finance, and insurance sectors. As France’s oldest property company, SFL leverages its deep market expertise and strategic locations to maintain a competitive edge. Its subsidiary relationship with Inmobiliaria Colonial, SOCIMI, S.A., further strengthens its financial and operational backing. SFL’s focus on creating high utility value for tenants translates into sustained demand and premium rental yields, reinforcing its leadership in the prime Parisian real estate segment. The company’s client-centric approach and long-term asset appreciation strategy distinguish it in a competitive market characterized by high barriers to entry and limited prime space availability.

Revenue Profitability And Efficiency

SFL reported revenue of €248.8 million for the period, with net income reaching €206.9 million, reflecting strong profitability. The diluted EPS of €4.82 underscores efficient earnings distribution. Operating cash flow stood at €99.9 million, while capital expenditures were modest at €-3.0 million, indicating disciplined investment in maintaining and enhancing its premium property portfolio.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, supported by high-quality tenants and prime locations. With a market cap of €3.17 billion and a beta of 0.29, SFL exhibits lower volatility relative to the market, appealing to risk-averse investors. Its ability to generate stable cash flows from long-term leases enhances capital efficiency and supports consistent dividend payouts.

Balance Sheet And Financial Health

SFL’s balance sheet shows €84.7 million in cash and equivalents against total debt of €2.74 billion, reflecting a leveraged but manageable position typical in real estate. The company’s asset-heavy model is balanced by its high-value portfolio, providing substantial collateral and liquidity options if needed.

Growth Trends And Dividend Policy

SFL maintains a disciplined growth strategy, focusing on asset appreciation rather than aggressive expansion. The dividend per share of €2.85 highlights its commitment to shareholder returns, supported by stable rental income and prudent financial management. The company’s long-term trends reflect resilience in prime real estate demand.

Valuation And Market Expectations

Trading on the LSE, SFL’s valuation reflects its premium market position and stable income streams. Investors likely price in its low beta and consistent dividends, aligning with expectations of steady, low-risk returns in the prime Parisian real estate sector.

Strategic Advantages And Outlook

SFL’s strategic advantages include its prime locations, prestigious tenant base, and operational expertise. The outlook remains positive, driven by sustained demand for high-end office space in Paris and the company’s focus on long-term value creation. Its affiliation with Inmobiliaria Colonial provides additional stability and growth potential.

Sources

Company description, financial data from disclosed reports, and market metrics from the London Stock Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount