Data is not available at this time.
ABG Sundal Collier Holding ASA operates as a specialized investment banking and brokerage firm, primarily serving the Nordic markets with a strong presence in Norway, Sweden, and Denmark. The company’s core revenue model is built on corporate financing, including equity and debt capital raising, alongside advisory services for mergers, acquisitions, and real asset transactions. Its secondary brokerage and research services cater to institutional and corporate clients, reinforcing its role as a trusted intermediary in the Nordic financial ecosystem. The firm distinguishes itself through deep regional expertise, enabling tailored solutions for mid-market and large-cap clients. While competing with global investment banks, ABG Sundal Collier maintains a competitive edge by leveraging local market insights and long-standing client relationships. Its diversified service portfolio mitigates cyclical risks, though revenue remains sensitive to capital market activity and transaction volumes in the Nordic region.
In its latest fiscal year, ABG Sundal Collier reported revenue of NOK 1.93 billion, with net income of NOK 307.7 million, reflecting a net margin of approximately 15.9%. The absence of capital expenditures suggests a lean operational model, while operating cash flow of NOK 584.1 million underscores efficient working capital management. The firm’s profitability is closely tied to market conditions, given its reliance on transaction-based fees and advisory mandates.
The company’s diluted EPS of NOK 0.54 demonstrates moderate earnings power, with returns likely influenced by fluctuating deal volumes in its core markets. Capital efficiency is supported by negligible capex, allowing cash generation to be directed toward dividends or reinvestment in high-margin advisory services. However, the cyclical nature of investment banking may lead to variability in annual earnings.
ABG Sundal Collier maintains a solid balance sheet, with NOK 501.8 million in cash and equivalents against total debt of NOK 435.2 million, indicating manageable leverage. The firm’s liquidity position appears robust, providing flexibility to navigate market downturns or pursue strategic initiatives. Its financial health is further reinforced by consistent operating cash flows, though debt levels warrant monitoring in volatile markets.
The company’s growth is contingent on Nordic capital market activity, with recent performance reflecting stable demand for its services. A dividend of NOK 0.50 per share signals a commitment to shareholder returns, though payout ratios remain conservative to preserve capital for opportunistic investments. Long-term growth may hinge on expanding its advisory footprint or diversifying into adjacent financial services.
With a market capitalization of NOK 3.40 billion and a beta of 0.79, ABG Sundal Collier is perceived as relatively stable compared to broader financial markets. Investors likely price in moderate growth expectations, balancing its regional niche against cyclical risks. Valuation multiples should be assessed against peers with similar geographic and service-line exposures.
The firm’s strategic advantages include deep Nordic expertise and a client-centric approach, though it faces competition from global banks and fintech disruptors. Near-term performance will depend on transaction volumes and equity market conditions. A focus on high-value advisory services and potential geographic expansion could enhance resilience, but macroeconomic headwinds remain a key risk.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |