Data is not available at this time.
Hanesbrands Inc. operates as a global leader in basic apparel, serving men, women, and children through its well-diversified portfolio of brands, including Hanes, Champion, and Maidenform. The company operates across three key segments—Innerwear, Activewear, and International—leveraging a multi-channel distribution strategy that includes wholesale, retail, and e-commerce. Its product range spans underwear, intimate apparel, activewear, and licensed collegiate apparel, positioning it as a vertically integrated player with strong brand equity. Hanesbrands maintains a competitive edge through its extensive licensing agreements, such as the Champion brand for footwear and sports accessories, and a robust supply chain that supports mass-market affordability. While the company faces stiff competition from fast-fashion and direct-to-consumer brands, its established retail partnerships and international footprint provide resilience. The activewear segment, driven by Champion, has been a growth catalyst, though macroeconomic pressures and shifting consumer preferences remain key challenges. With operations spanning North America, Europe, Asia, and Latin America, Hanesbrands balances scale with localized market strategies to sustain its market position.
Hanesbrands reported revenue of $3.51 billion for the period, though net income stood at a loss of $206 million, reflecting margin pressures and restructuring costs. Operating cash flow of $264 million indicates some operational resilience, but elevated capital expenditures and debt servicing weigh on free cash flow generation. The company’s asset-light model and vertical integration historically supported efficiency, but recent challenges have strained profitability metrics.
The diluted EPS of -$0.59 underscores earnings volatility, driven by inflationary costs and weak demand in certain segments. Hanesbrands’ capital efficiency has been hampered by high leverage, though its licensing revenue and activewear growth offer avenues for improvement. The absence of dividends suggests a focus on debt reduction and reinvestment in core brands.
The company’s financial health is constrained by total debt of $2.46 billion against cash reserves of $215 million, resulting in a leveraged balance sheet. While operating cash flow provides some liquidity, the high debt load limits flexibility. Hanesbrands’ ability to refinance or reduce debt will be critical to stabilizing its financial position in the medium term.
Growth has been uneven, with Champion’s global appeal offsetting declines in innerwear. International expansion, particularly in Asia and Latin America, remains a priority. The suspension of dividends reflects a strategic shift toward deleveraging, with no near-term payouts expected. The company’s focus on cost optimization and brand reinvestment may support a gradual recovery.
With a market cap of $1.73 billion and a beta of 1.50, Hanesbrands is viewed as a higher-risk play in the apparel sector. Investors appear cautious given its earnings volatility and leverage, though potential upside exists if activewear demand rebounds and debt reduction progresses. The stock’s valuation reflects skepticism about near-term turnaround prospects.
Hanesbrands’ strengths lie in its iconic brands, scalable supply chain, and global distribution. However, macroeconomic headwinds and competitive pressures necessitate aggressive cost management and innovation. The outlook hinges on successful debt management, Champion’s growth trajectory, and the recovery of innerwear sales. Strategic partnerships and e-commerce expansion could provide incremental upside.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |