Data is not available at this time.
Hawaiian Holdings, Inc., the parent company of Hawaiian Airlines, operates as a key player in the airline industry, focusing on scheduled passenger and cargo transportation. The company primarily serves routes connecting Hawai'i with major North American cities, international destinations like Japan, Australia, and South Korea, and inter-island flights within Hawai'i. Its revenue model is driven by ticket sales through direct channels (e.g., its website) and third-party distributors, supplemented by cargo services and ad hoc charters. Hawaiian Airlines differentiates itself through its strong brand association with Hawai'i's tourism industry, offering a unique blend of leisure and essential connectivity. The airline faces competition from both legacy carriers and low-cost operators but maintains a niche position due to its strategic route network and cultural alignment with Hawai'i's hospitality-driven economy. Despite industry challenges, Hawaiian Holdings leverages its fleet of Boeing 717s, Airbus A330s, and A321neos to balance efficiency and passenger experience.
In FY 2023, Hawaiian Holdings reported revenue of $2.72 billion but recorded a net loss of $260.5 million, reflecting persistent industry headwinds such as fuel costs and competitive pricing pressures. The diluted EPS stood at -$5.05, underscoring profitability challenges. Operating cash flow was negative at -$160 million, while capital expenditures totaled -$290.2 million, indicating significant ongoing investments in fleet and operations.
The company's earnings power remains constrained, with negative net income and operating cash flow highlighting operational inefficiencies. High leverage, evidenced by total debt of $2.04 billion against cash reserves of $170.5 million, suggests limited near-term flexibility. The absence of dividends reinforces a focus on preserving capital amid industry volatility.
Hawaiian Holdings' balance sheet reflects strained liquidity, with cash and equivalents covering only a fraction of its $2.04 billion total debt. The elevated debt load, coupled with negative cash flows, raises concerns about financial resilience. The company's beta of 2.409 indicates high sensitivity to market fluctuations, aligning with the cyclical nature of the airline industry.
Growth is tempered by macroeconomic and competitive pressures, with no dividend payments in FY 2023. The company's focus remains on route optimization and fleet modernization, though profitability recovery is contingent on demand stabilization and cost management. International expansion and tourism recovery could provide longer-term tailwinds.
With a market cap of $781 million, the company trades at a discount to revenue, reflecting skepticism about near-term earnings recovery. Investors likely price in ongoing operational risks, including fuel price volatility and competitive dynamics in the transpacific market.
Hawaiian Holdings' strategic advantages include its strong brand tied to Hawai'i's tourism ecosystem and a diversified route network. However, the outlook remains cautious due to industry-wide challenges. Success hinges on cost containment, demand recovery, and leveraging its niche in leisure and inter-island travel.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |