Data is not available at this time.
HEICO Corporation operates as a diversified aerospace, defense, and electronics manufacturer, serving commercial and military markets globally. The company’s Flight Support Group specializes in aftermarket replacement parts, insulation systems, and repair services for aircraft components, catering to commercial, regional, and general aviation sectors. Its Electronic Technologies Group focuses on high-performance electro-optical, microwave, and power conversion products, addressing needs in aviation, defense, space, and telecommunications. HEICO’s dual-segment approach leverages proprietary technologies and cost-efficient manufacturing, positioning it as a key supplier in niche aerospace and defense markets. The company’s ability to provide FAA-approved alternatives to OEM parts strengthens its competitive edge, particularly in cost-sensitive segments. With a broad product portfolio and a reputation for reliability, HEICO maintains long-term relationships with major airlines, defense contractors, and industrial clients, reinforcing its market resilience.
HEICO reported FY revenue of $3.86 billion, with net income of $514.1 million, reflecting a net margin of approximately 13.3%. The company generated $672.4 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures were modest at $58.3 million, indicating efficient reinvestment relative to revenue. Diluted EPS stood at $3.67, underscoring consistent profitability despite sector volatility.
HEICO’s earnings power is supported by its high-margin aftermarket aerospace parts and specialized electronic components. The company’s capital efficiency is evident in its ability to maintain robust operating cash flow ($672.4 million) while limiting capex. Its diversified revenue streams and focus on proprietary technologies contribute to stable returns, though exposure to defense budgets and aviation cycles introduces variability.
HEICO holds $162.1 million in cash against total debt of $2.37 billion, reflecting a leveraged but manageable position. The company’s debt load is offset by strong cash flow generation, with operating cash flow covering interest obligations comfortably. Its balance sheet supports strategic acquisitions, a key growth driver, while maintaining financial flexibility.
HEICO’s growth is driven by aerospace aftermarket demand and defense electronics, with revenue up steadily over recent years. The company pays a modest dividend ($0.22 per share), prioritizing reinvestment and M&A over shareholder payouts. Its acquisitive strategy and focus on high-margin niches position it for sustained mid-single-digit growth.
With a market cap of $32.6 billion and a beta of 1.05, HEICO trades at a premium, reflecting its defensive growth profile and niche market leadership. Investors appear to price in consistent mid-term growth, though valuation multiples remain sensitive to aviation sector recovery and defense spending trends.
HEICO’s strengths lie in its dual-segment diversification, proprietary product lines, and cost-efficient manufacturing. The company is well-positioned to benefit from long-term aerospace aftermarket demand and defense modernization trends. Risks include supply chain disruptions and OEM competition, but its resilient business model and acquisition strategy support a stable outlook.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |