Data is not available at this time.
Herc Holdings Inc. is a leading equipment rental supplier operating primarily in the United States and internationally, serving diverse industries including construction, industrial manufacturing, infrastructure, and commercial facilities. The company’s core revenue model is built on renting a broad portfolio of equipment, such as aerial lifts, earthmoving machinery, and material handling tools, supplemented by value-added services like repair, maintenance, and safety training. Its ProSolutions segment offers specialized rental solutions tailored to niche markets, including power generation and climate control, enhancing its competitive edge. Herc Holdings differentiates itself through a customer-centric approach, leveraging a robust sales team, industry catalogs, and strategic participation in trade events to drive demand. The company’s market position is reinforced by its ability to cater to both large-scale industrial clients and smaller contractors, supported by ancillary services like equipment transport and refueling. With a focus on operational efficiency and a diversified customer base, Herc Holdings maintains resilience against cyclical industry downturns, positioning it as a key player in the equipment rental sector.
Herc Holdings reported revenue of $3.37 billion for FY 2024, with net income of $211 million, reflecting a diluted EPS of $7.40. The company generated $1.23 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures of $1.05 billion indicate significant reinvestment in fleet and operational infrastructure, aligning with its growth strategy. The revenue-to-capital expenditure ratio suggests disciplined capital allocation.
The company’s earnings power is underscored by its ability to maintain profitability amid high capital intensity, with a net income margin of approximately 6.3%. Operating cash flow comfortably covers capital expenditures, highlighting efficient working capital management. The diluted EPS of $7.40 reflects robust earnings generation, supported by a diversified rental fleet and value-added services.
Herc Holdings holds $83 million in cash and equivalents, against total debt of $5.07 billion, indicating a leveraged balance sheet. The debt load is typical for capital-intensive rental businesses, but the strong operating cash flow provides liquidity for debt servicing. The company’s financial health is further supported by its ability to generate consistent cash flows from operations.
The company has demonstrated growth through strategic fleet expansion and service diversification, with revenue reaching $3.37 billion. Herc Holdings pays a dividend of $2.695 per share, reflecting a commitment to shareholder returns. The dividend policy is balanced against reinvestment needs, ensuring sustainable growth while providing income to investors.
With a market capitalization of $3.58 billion and a beta of 1.86, Herc Holdings is viewed as a higher-risk, higher-reward investment within the cyclical equipment rental sector. The valuation reflects expectations of continued demand in construction and industrial markets, tempered by macroeconomic sensitivity.
Herc Holdings benefits from a diversified customer base, specialized rental solutions, and a strong service ecosystem. The outlook is positive, driven by infrastructure spending and industrial activity, though cyclical risks remain. The company’s focus on operational efficiency and customer-centric services positions it well for sustained growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |