Data is not available at this time.
Heron Therapeutics, Inc. is a biotechnology firm specializing in innovative drug delivery solutions for unmet medical needs, primarily in oncology supportive care and postoperative pain management. The company leverages its proprietary Biochronomer technology to develop extended-release formulations, enhancing therapeutic efficacy with single-dose administration. Its flagship products, SUSTOL and CINVANTI, target chemotherapy-induced nausea and vomiting (CINV), a critical supportive care segment in oncology. Heron’s pipeline includes ZYNRELEF, a dual-acting local anesthetic, and HTX-019 for postoperative nausea, positioning it in high-value perioperative and chronic pain markets. The company operates in the competitive pharmaceuticals sector, competing with larger players like Merck and Pfizer, but differentiates itself through its drug delivery platform and niche focus on hard-to-treat symptoms. Despite its innovative approach, Heron faces challenges in scaling commercialization and achieving profitability amid R&D expenses and market penetration hurdles. Its market position hinges on successful clinical outcomes and strategic partnerships to expand reach.
Heron reported $144.3 million in revenue for FY 2024, reflecting its commercial-stage focus, but posted a net loss of $13.6 million, indicating ongoing cost pressures. The diluted EPS of -$0.09 underscores profitability challenges, though improved from prior years. Operating cash flow was negative at $22.5 million, with capital expenditures at $1.7 million, suggesting constrained liquidity amid reinvestment needs.
The company’s earnings power remains constrained by high R&D and commercialization costs, with a negative net income margin. Capital efficiency is modest, as evidenced by its operating cash burn, though the Biochronomer platform could yield long-term returns if pipeline products gain traction. Debt levels at $177.8 million relative to $25.8 million in cash highlight leverage concerns.
Heron’s balance sheet shows $25.8 million in cash against $177.8 million in total debt, indicating liquidity strain. The debt-heavy structure may limit financial flexibility, though no dividends are paid, preserving cash for operations. Equity stands at $283.6 million (market cap), but sustained losses could pressure solvency if revenue growth stalls.
Growth relies on pipeline advancements, with ZYNRELEF and HTX-019 as key drivers. Revenue trends are nascent, and the company retains all earnings (no dividends) to fund R&D. Market cap volatility (beta: 1.33) reflects investor uncertainty around clinical and commercial milestones.
At a $283.6 million market cap, Heron trades at ~2x revenue, typical for biotech firms with unproven profitability. The negative EPS and high beta suggest speculative valuation, pricing in pipeline potential rather than current earnings. Investors likely await pivotal data or partnerships to justify upside.
Heron’s Biochronomer technology and niche focus provide differentiation, but execution risks persist. Near-term outlook depends on ZYNRELEF adoption and pipeline progress. Partnerships or licensing deals could alleviate financial strain, while clinical setbacks may exacerbate liquidity challenges. The stock suits risk-tolerant investors betting on biotech innovation.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |