investorscraft@gmail.com

Intrinsic ValueHewlett Packard Enterprise Company (0J51.L)

Previous Close£21.50
Intrinsic Value
Upside potential
Previous Close
£21.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hewlett Packard Enterprise (HPE) operates in the technology hardware sector, specializing in enterprise-grade computing, storage, and networking solutions. The company’s revenue model is diversified across hardware sales, software, and services, including as-a-service and consumption-based offerings. HPE serves commercial and public sector enterprises through a global partner network, leveraging its HPE ProLiant, Apollo, and Cray product lines for multi-workload and high-performance computing. Its Aruba portfolio strengthens its position in intelligent edge networking, combining hardware with cloud-based management and analytics. HPE’s market position is reinforced by strategic partnerships, such as its collaboration with Striim for real-time analytics solutions, and a focus on hybrid cloud and edge computing trends. The company competes with Dell Technologies, IBM, and Cisco but differentiates through its integrated hardware-software ecosystems and flexible financing options. HPE’s emphasis on innovation in high-performance computing and AI-driven infrastructure supports its relevance in a rapidly evolving IT landscape.

Revenue Profitability And Efficiency

HPE reported FY revenue of $30.1 billion, with net income of $2.58 billion, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at $1.93, supported by stable margins in its core segments. Operating cash flow of $4.34 billion underscores strong cash generation, though capital expenditures of $2.37 billion indicate ongoing investments in infrastructure and R&D.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by recurring revenue streams from services and software, alongside hardware sales. HPE’s capital efficiency is evident in its ability to maintain profitability while funding growth initiatives, though its beta of 1.31 suggests higher volatility relative to the market.

Balance Sheet And Financial Health

HPE holds $14.85 billion in cash and equivalents against $18.25 billion in total debt, indicating a manageable leverage position. The balance sheet reflects liquidity for strategic investments, but debt levels warrant monitoring given cyclical demand in the hardware sector.

Growth Trends And Dividend Policy

HPE’s growth is tied to hybrid cloud and edge computing adoption, with its as-a-service models gaining traction. The company pays a dividend of $0.52 per share, signaling a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility.

Valuation And Market Expectations

With a market cap of $22.86 billion, HPE trades at a moderate valuation, reflecting investor expectations of steady growth in enterprise IT spending. The stock’s beta suggests sensitivity to broader tech sector trends.

Strategic Advantages And Outlook

HPE’s strengths lie in its diversified product portfolio and partnerships, positioning it to capitalize on digital transformation. Challenges include competitive pressures and macroeconomic uncertainty, but its focus on high-margin services and innovation provides a resilient outlook.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount