investorscraft@gmail.com

Intrinsic ValueHologic, Inc. (0J5Q.L)

Previous Close£74.92
Intrinsic Value
Upside potential
Previous Close
£74.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hologic, Inc. is a leader in women's health, specializing in diagnostics, medical imaging, and surgical products. The company operates through four key segments: Diagnostics, Breast Health, GYN Surgical, and Skeletal Health, offering a comprehensive portfolio that includes molecular diagnostic assays, digital mammography systems, and minimally invasive surgical solutions. Hologic's products, such as the Aptima assays and ThinPrep System, are critical for early detection and treatment, positioning the firm as a trusted partner in healthcare. The company serves global markets through direct sales and distributors, leveraging its strong R&D capabilities to maintain technological leadership. With a focus on innovation and clinical utility, Hologic has carved a niche in high-growth areas like oncology and infectious disease testing, reinforcing its competitive edge. Its diversified revenue streams and established market presence underscore its resilience in the dynamic medical equipment sector.

Revenue Profitability And Efficiency

Hologic reported revenue of $4.03 billion for the fiscal year, with net income reaching $789.5 million, reflecting a robust margin. Diluted EPS stood at $3.32, supported by efficient operations and cost management. Operating cash flow was strong at $1.29 billion, though capital expenditures were modest at $140 million, indicating disciplined investment in growth.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with its diagnostics and breast health segments driving profitability. Capital efficiency is evident in its ability to generate substantial cash flow relative to capex, enabling reinvestment and debt management. Hologic's focus on high-margin products enhances returns on invested capital.

Balance Sheet And Financial Health

Hologic maintains a healthy balance sheet with $2.16 billion in cash and equivalents, providing liquidity. Total debt of $2.53 billion is manageable given its cash flow generation. The absence of dividends allows for flexibility in deploying capital toward growth initiatives or debt reduction.

Growth Trends And Dividend Policy

Revenue growth is supported by demand for women's health solutions, particularly in diagnostics and imaging. The company does not pay dividends, opting to reinvest in R&D and acquisitions. This strategy aligns with its focus on expanding its product portfolio and geographic reach.

Valuation And Market Expectations

With a market cap of $12.04 billion and a beta of 0.55, Hologic is viewed as a stable player in healthcare. Investors likely value its consistent earnings and growth potential in specialized medical markets, though its premium valuation reflects high expectations for innovation-driven expansion.

Strategic Advantages And Outlook

Hologic's strengths lie in its specialized product offerings and strong R&D pipeline. The outlook remains positive, driven by global demand for advanced diagnostics and surgical solutions. Strategic acquisitions and partnerships could further solidify its market position, though regulatory and competitive pressures warrant monitoring.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount