investorscraft@gmail.com

Intrinsic ValueHormel Foods Corporation (0J5Z.L)

Previous Close£24.42
Intrinsic Value
Upside potential
Previous Close
£24.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hormel Foods Corporation operates as a diversified global food company, specializing in branded and value-added meat, nut, and shelf-stable products. The company serves retail, foodservice, deli, and commercial customers through four key segments: Grocery Products, Refrigerated Foods, Jennie-O Turkey Store, and International & Other. Its product portfolio spans perishable items like fresh meats and refrigerated meal solutions, alongside shelf-stable offerings such as SPAM, SKIPPY nut butters, and Planters snacks. Hormel has strategically positioned itself as a leader in protein-centric categories, leveraging well-established brands like Applegate, Justin's, and Wholly Guacamole to cater to evolving consumer preferences for convenience, health, and sustainability. The company's multi-channel distribution network, combining direct sales and third-party brokers, enhances its market penetration. Hormel maintains a competitive edge through innovation, acquisitions, and operational efficiency, balancing legacy brands with newer, high-growth categories like plant-based proteins and organic offerings. Its international presence, though smaller than domestic operations, provides diversification and growth potential in emerging markets.

Revenue Profitability And Efficiency

Hormel reported $11.92 billion in revenue for FY 2024, with net income of $805 million, reflecting a net margin of approximately 6.8%. Operating cash flow stood at $1.27 billion, supported by disciplined cost management and pricing strategies. Capital expenditures of $256 million indicate moderate reinvestment, aligning with the company's focus on optimizing existing operations while selectively pursuing growth initiatives.

Earnings Power And Capital Efficiency

Diluted EPS of $1.47 underscores Hormel's steady earnings generation, though pressures from input cost inflation and supply chain disruptions may weigh on near-term profitability. The company's asset-light model and strong brand equity contribute to consistent returns, though capital efficiency metrics remain tempered by competitive pricing dynamics in the packaged foods sector.

Balance Sheet And Financial Health

Hormel maintains a solid balance sheet with $742 million in cash and equivalents against $2.86 billion in total debt, reflecting a prudent leverage profile. The company's liquidity position supports its dividend commitments and strategic acquisitions, with ample flexibility to navigate cyclical industry pressures.

Growth Trends And Dividend Policy

Revenue growth has been modest, reflecting mature categories and inflationary headwinds. Hormel's dividend policy remains shareholder-friendly, with a $1.145 annual payout per share, supported by stable cash flows. Strategic acquisitions, such as Planters, and expansion into higher-margin segments like premium proteins and snacks, offer avenues for incremental growth.

Valuation And Market Expectations

With a market capitalization of $16.09 billion and a beta of 0.34, Hormel is valued as a low-volatility defensive stock. The market appears to price in moderate growth expectations, balancing the company's strong brand portfolio against sector-wide margin pressures and shifting consumer trends.

Strategic Advantages And Outlook

Hormel's diversified product mix, iconic brands, and operational scale provide resilience in a competitive landscape. Near-term challenges include cost inflation and demand volatility, but long-term opportunities lie in premiumization, international expansion, and innovation in health-focused categories. The company's conservative financial approach positions it to weather economic uncertainties while capitalizing on strategic growth levers.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount