investorscraft@gmail.com

Intrinsic ValueHuntington Bancshares Incorporated (0J72.L)

Previous Close£17.29
Intrinsic Value
Upside potential
Previous Close
£17.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Huntington Bancshares Incorporated operates as a diversified regional bank holding company, primarily serving the U.S. Midwest through its subsidiary, The Huntington National Bank. The company’s revenue model is anchored in traditional banking services, including commercial and consumer lending, deposit products, and wealth management, supplemented by specialized offerings such as vehicle financing and treasury management. Huntington’s four-segment structure—Consumer and Business Banking, Commercial Banking, Vehicle Finance, and Regional Banking and The Huntington Private Client Group—enables it to cater to a broad clientele, from individuals and small businesses to middle-market corporations and institutional clients. Its regional focus, with approximately 1,000 branches across 11 states, provides a competitive edge in localized customer relationships and community banking. The bank’s emphasis on digital banking solutions, including mobile and online platforms, aligns with evolving consumer preferences, while its niche expertise in sectors like healthcare and franchise finance strengthens its market positioning. Huntington’s balanced mix of interest and non-interest income mitigates reliance on volatile interest rate environments, supporting steady revenue streams.

Revenue Profitability And Efficiency

Huntington Bancshares reported revenue of $11.85 billion, with net income of $1.94 billion, reflecting a robust profitability margin. The diluted EPS of $1.22 underscores efficient earnings generation, while operating cash flow of $1.74 billion indicates strong operational performance. Capital expenditures of -$143 million suggest disciplined spending, though the absence of reported cash equivalents warrants caution in liquidity assessment.

Earnings Power And Capital Efficiency

The company’s earnings power is demonstrated by its ability to generate consistent net income, supported by diversified revenue streams. Capital efficiency is evident in its ability to maintain profitability despite a total debt of $17.08 billion, though further analysis of interest coverage and asset quality would provide deeper insights into leverage management.

Balance Sheet And Financial Health

Huntington’s balance sheet shows total debt of $17.08 billion, which is substantial relative to its market capitalization of $22.23 billion. The lack of reported cash equivalents raises questions about short-term liquidity, though its operating cash flow suggests adequate cash generation to meet obligations. Further scrutiny of asset quality and loan portfolios would be necessary for a comprehensive health assessment.

Growth Trends And Dividend Policy

The company’s growth appears steady, supported by its regional footprint and diversified offerings. A dividend per share of $0.62 indicates a commitment to shareholder returns, though the payout ratio and historical trends would provide context for sustainability. The absence of explicit revenue or earnings growth rates limits forward-looking analysis.

Valuation And Market Expectations

With a market capitalization of $22.23 billion and a beta of 0.917, Huntington is perceived as a relatively stable investment within the financial sector. The current valuation reflects market confidence in its regional banking model, though comparisons to peers and industry multiples would enhance understanding of its relative positioning.

Strategic Advantages And Outlook

Huntington’s strategic advantages lie in its regional focus, diversified revenue streams, and digital banking capabilities. The outlook remains cautiously optimistic, contingent on interest rate stability and economic conditions in its core markets. Continued emphasis on niche sectors and technological adoption could further solidify its competitive position.

Sources

Company description, financial data from public filings, and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount