Data is not available at this time.
Incyte Corporation is a biopharmaceutical company specializing in the discovery, development, and commercialization of proprietary therapeutics, primarily targeting oncology and hematology. Its flagship product, JAKAFI, is a key revenue driver for myelofibrosis and polycythemia vera treatments, while PEMAZYRE and ICLUSIG address niche oncology segments. The company maintains a robust pipeline, including ruxolitinib for GVHD and pemigatinib for various cancers, supported by strategic collaborations with Novartis, Eli Lilly, and other biotech firms. Incyte operates in a competitive but high-growth sector, leveraging its expertise in kinase inhibitors and immuno-oncology to carve out a differentiated position. Its focus on rare diseases and targeted therapies provides a moat against generic competition, though it faces regulatory and R&D risks inherent to biopharma. The company’s partnerships and clinical trials underscore its commitment to expanding its therapeutic footprint globally.
Incyte reported revenue of $4.24 billion, with net income of $32.6 million, reflecting tight margins amid R&D investments. Diluted EPS stood at $0.15, while operating cash flow was $335.3 million, indicating moderate cash generation. Capital expenditures of -$86.3 million suggest disciplined spending, though profitability remains pressured by clinical trial costs and commercialization efforts.
The company’s earnings power is constrained by high R&D intensity, yet its collaborations and licensing deals provide supplementary income. Capital efficiency is balanced, with $1.69 billion in cash reserves against minimal debt ($43.5 million), allowing flexibility for pipeline advancements and potential acquisitions.
Incyte’s balance sheet is robust, with $1.69 billion in cash and equivalents and low leverage. Total debt of $43.5 million is negligible relative to equity, ensuring strong liquidity. The absence of dividends aligns with its growth-focused strategy, reinvesting cash into clinical programs and commercialization.
Growth is driven by JAKAFI’s expansion into new indications and pipeline progress, though net income volatility persists. The company does not pay dividends, prioritizing reinvestment in R&D and strategic partnerships to sustain long-term growth in oncology and rare diseases.
With a market cap of $12.3 billion and a beta of 0.68, Incyte is viewed as a stable biopharma play. Investors likely price in pipeline potential, though near-term earnings remain subdued. Valuation reflects optimism around its clinical-stage assets and collaboration-driven revenue streams.
Incyte’s strengths lie in its niche oncology focus, partnerships, and cash reserves. Challenges include pipeline execution and competition. The outlook hinges on successful trial outcomes and global commercialization, particularly for GVHD and solid tumor therapies. Regulatory milestones and collaboration expansions will be critical drivers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |