Data is not available at this time.
Intellia Therapeutics, Inc. is a pioneering genome editing company specializing in CRISPR/Cas9-based therapeutics, positioning itself at the forefront of precision medicine. The company operates through two primary pipelines: in vivo programs targeting rare genetic disorders like transthyretin amyloidosis and hereditary angioedema, and ex vivo programs focused on engineered cell therapies for oncology and autoimmune diseases. Its collaborations with industry leaders such as Novartis and Regeneron Pharmaceuticals underscore its strategic approach to leveraging CRISPR technology for high-impact treatments. Intellia’s market position is strengthened by its diversified pipeline, which spans liver-focused therapies, hematologic conditions, and ocular diseases, reflecting a broad addressable market. The company’s proprietary CRISPR/Cas9 tools and licensing agreements provide a competitive edge in the rapidly evolving gene-editing landscape. With a focus on both monogenic and complex diseases, Intellia balances near-term clinical milestones with long-term therapeutic potential, appealing to investors seeking exposure to cutting-edge biotech innovation.
Intellia reported revenue of $57.9 million USD, primarily driven by collaboration agreements, while net losses widened to $-519.0 million USD, reflecting heavy R&D investments. The diluted EPS of $-5.25 highlights the pre-commercial stage of its pipeline. Operating cash flow was $-348.9 million USD, with capital expenditures at $-5.8 million USD, indicating a focus on clinical development over physical infrastructure.
The company’s negative earnings and cash flow underscore its reliance on external funding to advance its clinical programs. Capital efficiency is constrained by high R&D costs, typical of biotech firms in the gene-editing space. Strategic collaborations provide non-dilutive funding but do not yet offset the capital intensity of late-stage trials.
Intellia holds $189.2 million USD in cash and equivalents against $210.2 million USD in total debt, suggesting a need for additional financing to sustain operations. The absence of dividend payouts aligns with its growth-focused strategy. With a market cap of $945.5 million USD, the balance sheet reflects investor confidence in its pipeline potential despite current liquidity pressures.
Growth is driven by clinical milestones, particularly for NTLA-2001 and NTLA-2002, with no dividends as the company reinvests all capital into R&D. The high beta of 2.333 indicates significant volatility tied to trial outcomes and sector sentiment. Revenue growth hinges on partnership milestones rather than product sales in the near term.
The market cap of $945.5 million USD prices in optimism for CRISPR-based therapies, though profitability remains distant. Valuation metrics are skewed by negative earnings, with investors focusing on pipeline progression and potential market expansion. The stock’s volatility reflects binary expectations around clinical data and regulatory approvals.
Intellia’s CRISPR/Cas9 expertise and partnerships with Novartis and Regeneron provide a durable moat in gene editing. The outlook depends on clinical success, particularly in transthyretin amyloidosis and hereditary angioedema, which could unlock blockbuster potential. Risks include trial delays and competition, but its first-mover advantage in in vivo CRISPR therapies positions it for long-term leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |