investorscraft@gmail.com

Intrinsic ValueThe Interpublic Group of Companies, Inc. (0JCK.L)

Previous Close£24.68
Intrinsic Value
Upside potential
Previous Close
£24.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Interpublic Group of Companies, Inc. (IPG) is a global leader in advertising and marketing services, operating primarily through its Integrated Agency Networks (IAN) and IPG DXTRA segments. The company specializes in consumer advertising, digital marketing, media planning, public relations, and data-driven marketing solutions, catering to a diverse clientele across industries. IPG’s diversified service portfolio includes event production, sports and entertainment marketing, and strategic consulting, reinforcing its position as a full-service communications provider. Operating in the highly competitive media and entertainment sector, IPG distinguishes itself through integrated, data-centric solutions and a strong client retention strategy. Its global footprint and expertise in emerging digital trends position it as a key player in an industry increasingly driven by technology and analytics. The company’s ability to adapt to shifting consumer behaviors and media consumption patterns underscores its resilience and long-term market relevance.

Revenue Profitability And Efficiency

IPG reported revenue of $10.69 billion for the fiscal year, with net income of $689.5 million, reflecting a steady operational performance. The diluted EPS of $1.83 indicates efficient earnings distribution across its outstanding shares. Operating cash flow stood at $1.06 billion, supported by robust client engagements and cost management, while capital expenditures of -$141.8 million suggest disciplined reinvestment strategies.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 6.4%, underscoring its ability to convert revenue into profit. Strong operating cash flow relative to net income highlights effective working capital management. IPG’s capital efficiency is further evidenced by its ability to fund operations and dividends while maintaining liquidity.

Balance Sheet And Financial Health

IPG maintains a healthy balance sheet, with $2.19 billion in cash and equivalents against total debt of $4.25 billion. The liquidity position provides flexibility for strategic investments and debt servicing. The debt level, while significant, is manageable given the company’s stable cash flow generation and market position.

Growth Trends And Dividend Policy

IPG has shown consistent revenue growth, supported by its diversified service offerings and global client base. The company’s dividend policy, with a payout of $1.32 per share, reflects a commitment to returning value to shareholders while retaining capital for growth initiatives. This balanced approach aligns with its long-term strategic objectives.

Valuation And Market Expectations

With a market capitalization of approximately $8.8 billion and a beta of 1.08, IPG is viewed as a moderately volatile investment relative to the market. The valuation reflects investor confidence in its industry position and growth potential, though competitive pressures and economic cycles remain key considerations.

Strategic Advantages And Outlook

IPG’s strategic advantages lie in its integrated service model, data-driven capabilities, and global scale. The company is well-positioned to capitalize on digital transformation trends in marketing. However, macroeconomic uncertainties and industry consolidation pose challenges. The outlook remains cautiously optimistic, with growth likely driven by innovation and client retention.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount