Data is not available at this time.
Invesco Mortgage Capital Inc. is a real estate investment trust (REIT) specializing in mortgage-backed securities (MBS) and related assets. The company primarily invests in residential (RMBS) and commercial (CMBS) mortgage-backed securities, including those guaranteed by U.S. government agencies and non-agency securities. Its portfolio also includes credit risk transfer securities, mortgage loans, and other real estate financing arrangements. Operating under the REIT structure, the company distributes at least 90% of taxable income to shareholders, avoiding corporate income taxes. Invesco Mortgage Capital operates in the highly competitive financial services sector, where its performance is closely tied to interest rate movements, prepayment risks, and credit conditions. The firm’s market position is defined by its focus on agency and non-agency MBS, balancing yield-seeking strategies with risk management. While agency-backed securities provide relative safety, non-agency investments offer higher yields but come with elevated credit risk. The company’s ability to navigate these dynamics determines its competitive edge in the REIT space.
Invesco Mortgage Capital reported revenue of $450.5 million for the latest fiscal period, with net income of $60.3 million, translating to diluted EPS of $0.65. The company generated $183.1 million in operating cash flow, reflecting efficient cash conversion from its MBS portfolio. Capital expenditures were negligible, as expected for a REIT focused on financial assets rather than physical infrastructure.
The firm’s earnings power is driven by its ability to generate spreads between its mortgage-backed securities and financing costs. With a beta of 1.605, the company exhibits higher sensitivity to market movements, particularly interest rate fluctuations. Its capital efficiency is influenced by leverage and portfolio composition, with agency MBS providing stability and non-agency assets offering higher returns.
Invesco Mortgage Capital holds $210.9 million in cash and equivalents against total debt of $4.89 billion, indicating significant leverage typical of mortgage REITs. The debt load is structured to support its investment strategy, but high leverage exposes the firm to refinancing risks in volatile rate environments. The absence of capital expenditures aligns with its asset-light business model.
The company maintains a dividend policy consistent with REIT requirements, distributing $1.54 per share annually. Growth is tied to portfolio performance and interest rate trends rather than traditional expansion. Given its market cap of $484.3 million, investor returns are heavily dependent on dividend yield and spread income rather than capital appreciation.
Trading on the LSE, Invesco Mortgage Capital’s valuation reflects its niche focus on MBS and sensitivity to macroeconomic factors. The market likely prices in expectations of stable dividend payouts but remains cautious about interest rate risks and credit spreads affecting its portfolio performance.
The company’s strategic advantage lies in its diversified MBS portfolio and REIT tax structure. However, its outlook is contingent on interest rate stability and credit market conditions. A rising rate environment could pressure margins, while economic downturns may increase default risks in non-agency holdings. The firm’s ability to adapt its asset mix will be critical to sustaining profitability.
Company description, financial data from disclosed filings, and market metrics from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |