Data is not available at this time.
Invitae Corporation operates in the medical genetics sector, providing comprehensive genetic testing services across hereditary cancer, cardiology, neurology, and rare diseases. The company integrates genetic data into mainstream healthcare, serving patients, providers, and biopharma partners. Its revenue model hinges on diagnostic testing, digital health solutions, and data services, positioning it as a key player in precision medicine. Despite competition from established labs and emerging startups, Invitae differentiates itself through a broad test menu and scalable technology platform. The company’s focus on accessibility and data-driven insights aligns with growing demand for personalized medicine, though its market position is challenged by high cash burn and competitive pricing pressures. Invitae’s partnerships with biopharma firms and healthcare systems enhance its ecosystem but require sustained investment to maintain relevance in a rapidly evolving industry.
In 2022, Invitae reported revenue of $516.3 million, reflecting its expanding test volume but overshadowed by a net loss of $3.11 billion. The company’s operating cash flow was negative $493 million, with capital expenditures of $53.3 million, indicating significant ongoing investments in growth. High operating costs and aggressive expansion have strained profitability, with diluted EPS at -$13.18, underscoring inefficiencies in scaling its business model.
Invitae’s earnings power remains constrained by substantial operating losses and high R&D expenses. The company’s capital efficiency is weak, as evidenced by negative cash flows and a reliance on debt financing. While its genetic testing services generate revenue, the current cost structure and competitive pricing limit margin improvement, raising questions about sustainable profitability without further capital infusion.
Invitae’s balance sheet shows $257.5 million in cash against $1.75 billion in total debt, highlighting liquidity risks. The high debt load, coupled with persistent cash burn, pressures financial flexibility. Without near-term profitability or additional funding, the company may face challenges in meeting obligations, though its asset-light model provides some operational leverage.
Invitae’s growth is driven by increased test adoption and biopharma collaborations, but losses persist. The company does not pay dividends, reinvesting all cash flows into expansion. While top-line growth is evident, achieving scale and cost containment will be critical to transitioning toward positive free cash flow in the long term.
With a market cap of $114.6 million, Invitae trades at a fraction of its revenue, reflecting skepticism about its path to profitability. The high beta of 1.444 indicates volatility, aligning with investor concerns over its financial sustainability. Market expectations remain cautious, pending evidence of operational turnaround or strategic restructuring.
Invitae’s strengths lie in its comprehensive test portfolio and partnerships, but execution risks loom large. The outlook hinges on cost management, debt restructuring, and achieving economies of scale. Success in these areas could position the company as a leader in genetic diagnostics, though near-term challenges persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |