Data is not available at this time.
Ionis Pharmaceuticals, Inc. is a pioneering biopharmaceutical company specializing in RNA-targeted therapeutics, operating in the highly competitive medical pharmaceuticals sector. The company's core revenue model is built on drug development, strategic collaborations, and licensing agreements with major pharmaceutical partners such as Biogen, AstraZeneca, and Novartis. Its flagship products, including SPINRAZA for spinal muscular atrophy and TEGSEDI for hereditary transthyretin-mediated amyloidosis, demonstrate its focus on rare and severe genetic disorders. Ionis leverages its proprietary antisense technology platform to develop treatments across metabolic, infectious, renal, ophthalmic, and oncological diseases, positioning itself as a leader in RNA-based drug innovation. The company’s deep pipeline, featuring late-stage candidates like Eplontersen and Olezarsen, underscores its commitment to addressing unmet medical needs. Ionis maintains a strong market position through its collaborative approach, mitigating R&D risks while capitalizing on the commercial capabilities of its partners. Its ability to secure high-profile alliances reflects its scientific credibility and long-term growth potential in the rapidly evolving RNA therapeutics space.
Ionis Pharmaceuticals reported revenue of $705.1 million for the period, reflecting its reliance on collaboration payments and product royalties. However, the company posted a net loss of $453.9 million, with diluted EPS of -$3.04, highlighting the high costs associated with drug development and clinical trials. Operating cash flow was negative at -$500.9 million, exacerbated by significant R&D expenditures, while capital expenditures totaled -$45.3 million, indicating ongoing investment in its therapeutic pipeline.
The company’s earnings power is currently constrained by its heavy investment in R&D, as evidenced by its negative net income and operating cash flow. Capital efficiency remains under pressure due to the long development cycles and regulatory hurdles inherent in biopharmaceuticals. However, its strategic collaborations provide non-dilutive funding, helping to sustain its research efforts without overleveraging its balance sheet.
Ionis holds $242.1 million in cash and equivalents, providing liquidity to support near-term operations. Total debt stands at $1.42 billion, reflecting its reliance on financing to fund development activities. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns. While the debt load is substantial, its partnership-driven revenue streams offer some financial flexibility.
Growth is driven by its robust pipeline, with multiple phase 3 candidates targeting high-need indications. The company does not pay dividends, redirecting all available resources toward advancing its clinical programs. Future revenue growth hinges on successful drug approvals and expanded commercialization through partners, though near-term profitability remains uncertain due to ongoing R&D costs.
With a market capitalization of $5.2 billion, Ionis is valued on its pipeline potential rather than current profitability. The low beta of 0.151 suggests relative insulation from broader market volatility, typical of biotech firms with long-duration assets. Investors likely anticipate milestone payments and future royalties from partnered programs, though execution risks remain a key consideration.
Ionis’ strategic advantages include its leadership in RNA-targeted therapies and a diversified partnership network that mitigates development risks. The outlook depends on clinical successes, particularly for late-stage candidates like Eplontersen and Olezarsen. While near-term financial pressures persist, its technology platform and collaborative model position it for long-term value creation in the specialized therapeutics market.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |