investorscraft@gmail.com

Intrinsic ValueIridium Communications Inc. (0JDO.L)

Previous Close£20.10
Intrinsic Value
Upside potential
Previous Close
£20.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Iridium Communications Inc. operates as a global provider of mobile voice and data satellite communications, serving commercial, government, and consumer markets. The company’s revenue model is anchored in subscription-based services, including postpaid and prepaid mobile voice, push-to-talk, broadband data, and IoT solutions. It also generates income from hardware sales, such as satellite handsets, modems, and IoT devices, alongside value-added services like hosted payloads and engineering support. Iridium’s unique low-earth orbit (LEO) satellite network provides near-global coverage, differentiating it from geostationary competitors. This infrastructure supports critical applications in maritime, aviation, military, and remote industrial sectors, reinforcing its niche as a resilient connectivity provider. The company’s wholesale distribution strategy, leveraging service providers and resellers, enhances scalability. With a focus on high-reliability use cases, Iridium maintains a defensible position in government and enterprise markets, though it faces competition from emerging LEO constellations and terrestrial alternatives.

Revenue Profitability And Efficiency

In FY 2024, Iridium reported revenue of $830.7 million, with net income of $112.8 million, reflecting a 13.6% net margin. Operating cash flow stood at $376 million, indicating strong cash conversion. Capital expenditures were modest at $69.9 million, suggesting efficient reinvestment relative to cash generation. The company’s asset-light model and recurring revenue base contribute to stable profitability metrics.

Earnings Power And Capital Efficiency

Diluted EPS of $0.94 underscores Iridium’s earnings capacity, supported by high-margin services and scalable infrastructure. The company’s capital efficiency is evident in its ability to maintain positive free cash flow ($306.1 million) despite debt obligations. Its LEO network, once fully deployed, requires minimal incremental capex, enhancing long-term returns.

Balance Sheet And Financial Health

Iridium holds $93.5 million in cash against $1.79 billion in total debt, reflecting a leveraged but manageable position. Debt service is supported by predictable cash flows, though interest coverage remains a monitorable metric. The absence of near-term liquidity concerns is reinforced by $375.9 million in operating cash flow.

Growth Trends And Dividend Policy

Revenue growth is driven by IoT and government contracts, with a $0.56 annual dividend per share signaling confidence in cash flow stability. The company’s focus on expanding IoT applications and hosted payload services provides a clear growth vector, though dividend sustainability depends on maintaining leverage targets.

Valuation And Market Expectations

At a $2.67 billion market cap, Iridium trades at ~3.2x revenue and ~24x net income, reflecting premium pricing for its niche satellite capabilities. A beta of 0.746 suggests lower volatility than the broader market, aligning with its defensive revenue streams.

Strategic Advantages And Outlook

Iridium’s LEO network and government partnerships provide durable competitive advantages. The outlook is positive, with IoT and maritime demand offsetting geopolitical risks. Execution on debt reduction and IoT adoption will be key to sustaining valuation multiples.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount