Data is not available at this time.
Iron Mountain Incorporated is a global leader in storage and information management services, operating primarily in the real estate sector. The company provides secure records storage, digital transformation solutions, data center services, and specialized logistics for cultural artifacts, serving over 225,000 organizations worldwide. Its extensive real estate network spans 90 million square feet across 1,450 facilities in 50 countries, positioning it as a critical infrastructure provider for businesses managing sensitive and high-value assets. Iron Mountain’s revenue model is anchored in recurring storage and service fees, supplemented by value-added offerings like secure destruction and cloud-based information management. The company’s scale and geographic reach provide a competitive moat, as few competitors can match its global footprint or depth of expertise in compliance-driven industries. Its diversified client base, spanning healthcare, financial services, and government sectors, ensures resilience against economic cycles. Iron Mountain’s strategic pivot toward digital solutions and data centers aligns with broader industry trends, reinforcing its relevance in an increasingly digitized economy.
Iron Mountain reported FY revenue of $6.15 billion, with net income of $180.2 million, reflecting a modest but stable profitability margin. Operating cash flow stood at $1.2 billion, though significant capital expenditures ($1.79 billion) indicate heavy reinvestment, likely tied to data center expansion and facility upgrades. The company’s ability to generate consistent cash flow underscores the resilience of its storage-centric business model.
Diluted EPS of $0.61 suggests moderate earnings power relative to its market cap, with capital efficiency constrained by high capex demands. The company’s focus on growth initiatives, particularly in digital infrastructure, may pressure near-term margins but could enhance long-term returns. Operating cash flow coverage of debt service remains adequate, though leverage levels warrant monitoring.
Iron Mountain’s balance sheet shows $155.7 million in cash against $16.37 billion in total debt, highlighting a leveraged position typical for real estate-intensive firms. The debt load is mitigated by predictable cash flows from storage contracts, but refinancing risks persist in a rising-rate environment. Asset-light digital investments may improve flexibility over time.
The company has prioritized growth in data centers and digital services, though traditional storage remains its core revenue driver. A dividend of $2.865 per share signals commitment to shareholder returns, supported by recurring income streams. Future growth may hinge on scaling higher-margin digital offerings while maintaining storage occupancy rates.
With a market cap of $28.35 billion and a beta of 1.1, Iron Mountain trades as a moderate-risk real estate play. Investors likely price in steady cash flows and incremental digital growth, balancing high leverage against the defensive nature of its storage business.
Iron Mountain’s scale, global footprint, and pivot to digital solutions provide strategic advantages. Near-term challenges include debt management and capex absorption, but long-term prospects are bolstered by increasing demand for secure data storage and compliance-driven services. The company’s hybrid physical-digital model positions it to capitalize on evolving enterprise needs.
Company filings, NYSE disclosures, and investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |