investorscraft@gmail.com

Intrinsic ValueAMSC Asa (0JE5.L)

Previous Close£1.48
Intrinsic Value
Upside potential
Previous Close
£1.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

American Shipping Company ASA operates as a specialized ship-owning and lease finance company, focusing exclusively on the Jones Act market in the United States. The company owns and bareboat charters a fleet of nine product tankers and one shuttle tanker, serving operators and end users in a highly regulated segment that mandates vessels transporting cargo between U.S. ports be U.S.-built, owned, and crewed. This niche positioning shields it from international competition, providing stable, long-term cash flows through multi-year charter agreements. The Jones Act market’s stringent requirements create high barriers to entry, reinforcing the company’s defensive moat. American Shipping Company ASA’s revenue model is anchored in predictable lease income, with its fleet tailored to meet demand for domestic maritime transportation of petroleum products and crude oil. Its strategic focus on the U.S. coastal trade ensures resilience against global shipping volatility, though it remains exposed to domestic energy demand cycles and regulatory risks.

Revenue Profitability And Efficiency

The company reported no revenue for FY 2023, reflecting its lease-finance structure where income is likely classified under other operating items. Net income stood at NOK 142.97 million, though diluted EPS was negative at NOK -0.16, suggesting uneven profitability across share classes. Operating cash flow was negative at NOK -6.29 million, potentially due to timing differences in lease receipts or maintenance expenditures, while capital expenditures were negligible.

Earnings Power And Capital Efficiency

American Shipping Company ASA’s earnings power is tied to its long-term charter agreements, which provide stable cash flows despite the absence of reported revenue. The negative EPS indicates challenges in translating net income to per-share profitability, possibly due to high fixed costs or financing structures. The lack of capital expenditures suggests a mature fleet with limited near-term growth investments, focusing instead on optimizing existing assets.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with NOK 42.22 million in cash and equivalents. Notably, it reported no total debt, indicating a conservative capital structure, though further details on lease liabilities (common in bareboat charters) are unavailable. The balance sheet appears robust, with no immediate solvency concerns, supported by its asset-heavy model and Jones Act-driven cash flows.

Growth Trends And Dividend Policy

Growth prospects are constrained by the finite Jones Act fleet capacity and high vessel construction costs. However, the company distributed a dividend of NOK 5.0755 per share, signaling confidence in its cash flow stability. Future growth may hinge on fleet renewal or strategic acquisitions, though regulatory and market barriers limit rapid expansion.

Valuation And Market Expectations

With a market cap of NOK 108.51 million and a beta of 0.33, the stock is perceived as low-risk relative to the broader market, likely due to its insulated Jones Act exposure. The absence of revenue multiples complicates traditional valuation, but the dividend yield and net income suggest a focus on income-oriented investors.

Strategic Advantages And Outlook

The company’s strategic advantage lies in its exclusive focus on the Jones Act market, which offers regulatory protection and steady demand. However, reliance on domestic energy transport exposes it to policy shifts and decarbonization trends. The outlook remains stable, with earnings supported by long-term charters, though limited growth avenues may cap upside potential.

Sources

Company description, FY 2023 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount