Data is not available at this time.
KUKA AG operates as a global leader in robot-based automation solutions, serving industries such as automotive, electronics, e-commerce, healthcare, and consumer goods. The company’s core revenue model is built on manufacturing industrial and collaborative robots, automation components, and digital services, including cloud-based IoT tools. Its diversified portfolio spans turnkey production systems, warehouse automation, and healthcare logistics, positioning KUKA as a key enabler of Industry 4.0. The company’s subsidiary structure under Midea Electric enhances its competitive edge in cost-efficient manufacturing and access to Asian markets. KUKA’s Swisslog segment further strengthens its presence in automated warehouse and hospital logistics, leveraging proprietary software and AGVs. With a heritage dating back to 1898, KUKA combines engineering expertise with innovation, targeting high-growth sectors like e-commerce automation and smart factories. Its market position is reinforced by strategic partnerships and a focus on scalable, modular solutions tailored to industrial digitization.
In FY 2021, KUKA reported revenue of €3.29 billion, with net income of €49.4 million, reflecting a recovery trajectory post-pandemic. The diluted EPS of €1.57 indicates modest profitability, while operating cash flow of €208 million underscores operational resilience. Capital expenditures of €101.4 million suggest continued investment in automation technologies, aligning with long-term growth in industrial IoT.
KUKA’s earnings power is tempered by sector-wide supply chain challenges, yet its robotics and Swisslog segments demonstrate stable margins. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite macroeconomic headwinds, supported by recurring revenue from service and software offerings.
KUKA maintains a solid liquidity position with €673.2 million in cash and equivalents, against total debt of €501 million. This conservative leverage ratio provides flexibility for R&D and strategic acquisitions, though reliance on parent company Midea for financial backing remains a factor.
Growth is driven by demand for automation in logistics and healthcare, with dividends of €2.85 per share signaling shareholder returns. However, reinvestment priorities may limit near-term dividend hikes as KUKA scales its digital and modular solutions.
The stock’s beta of 0.77 suggests lower volatility relative to the market, but sparse public valuation metrics (e.g., no disclosed market cap) limit clarity. Investors likely price in KUKA’s niche expertise and Midea’s backing as long-term value drivers.
KUKA’s integration with Midea enhances supply chain and cost advantages, while its focus on high-margin software and services mitigates cyclical risks. The outlook is positive, hinging on industrial automation adoption, though competition and input cost inflation require vigilant execution.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |