investorscraft@gmail.com

Intrinsic ValueArcher-Daniels-Midland Company (0JQQ.L)

Previous Close£66.86
Intrinsic Value
Upside potential
Previous Close
£66.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Archer-Daniels-Midland Company (ADM) is a global leader in agricultural processing and commodity trading, operating across three core segments: Ag Services and Oilseeds, Carbohydrate Solutions, and Nutrition. The company’s vertically integrated model spans procurement, transportation, storage, and processing of agricultural commodities like oilseeds, corn, and wheat, converting raw materials into value-added ingredients for food, feed, energy, and industrial markets. ADM’s diversified portfolio includes vegetable oils, protein meals, sweeteners, starches, and specialty nutrition products, catering to a broad customer base. The company’s extensive logistics network and global footprint position it as a critical link between agricultural producers and end markets, leveraging economies of scale and risk management expertise. ADM’s Nutrition segment, in particular, reflects its strategic shift toward higher-margin, innovation-driven products such as probiotics, prebiotics, and botanical extracts, targeting the growing health and wellness sector. With a century-old legacy, ADM maintains a strong competitive edge through its integrated supply chain, R&D capabilities, and strategic partnerships, reinforcing its role as a key player in global agribusiness.

Revenue Profitability And Efficiency

ADM reported revenue of $85.53 billion for the period, with net income of $1.8 billion, reflecting the cyclical nature of agricultural commodities. Diluted EPS stood at $3.65, while operating cash flow was robust at $2.79 billion, underscoring the company’s ability to generate liquidity despite margin pressures. Capital expenditures of $1.56 billion indicate ongoing investments in capacity and efficiency, aligning with long-term growth objectives.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified revenue streams and operational scale, though profitability is subject to commodity price volatility. ADM’s capital efficiency is evident in its ability to maintain steady cash flow generation, which funds both growth initiatives and shareholder returns. The balance between high-volume, low-margin commodities and higher-margin specialty products helps mitigate cyclical risks.

Balance Sheet And Financial Health

ADM’s balance sheet shows $611 million in cash and equivalents against total debt of $11.54 billion, reflecting a manageable leverage profile. The company’s strong operating cash flow supports its debt obligations, while its asset-heavy model provides stability. Liquidity remains adequate, with sufficient coverage for near-term liabilities and strategic investments.

Growth Trends And Dividend Policy

ADM has demonstrated consistent dividend payments, with a dividend per share of $2.02, appealing to income-focused investors. Growth is driven by expansion in higher-margin nutrition and specialty ingredients, alongside efficiency gains in core operations. The company’s focus on sustainable and plant-based solutions aligns with evolving consumer trends, offering long-term growth potential.

Valuation And Market Expectations

With a market capitalization of $22.73 billion and a beta of 0.67, ADM is viewed as a relatively stable investment within the agricultural sector. The valuation reflects expectations of steady, albeit cyclical, earnings growth, supported by its diversified business model and strategic initiatives in higher-value segments.

Strategic Advantages And Outlook

ADM’s strategic advantages lie in its global supply chain, vertical integration, and R&D-driven innovation, particularly in nutrition. The outlook remains positive, with demand for sustainable and health-focused ingredients offsetting commodity volatility. Continued investment in high-growth areas and operational efficiency will be key to maintaining competitive positioning and shareholder value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount