Data is not available at this time.
KeyCorp, operating through its subsidiary KeyBank National Association, is a prominent regional bank in the U.S., serving both consumer and commercial clients across 15 states. The company’s diversified revenue model includes retail banking, commercial lending, wealth management, and capital markets services. Its Consumer Bank segment focuses on deposits, mortgages, and personal finance, while the Commercial Bank provides tailored solutions for middle-market businesses, including syndicated finance and treasury services. KeyCorp distinguishes itself through a strong regional footprint, digital banking capabilities, and a comprehensive suite of financial products. The bank’s market position is reinforced by its focus on community development and niche sectors like healthcare and real estate. Despite competition from national banks, KeyCorp maintains relevance through localized service and specialized advisory offerings.
KeyCorp reported revenue of $9.19 billion for the period, though net income stood at a loss of $161 million, reflecting challenges in profitability. The diluted EPS of -$0.32 indicates pressure on earnings, likely due to macroeconomic factors or elevated credit costs. Operating cash flow of $805 million suggests core banking activities remain cash-generative, while capital expenditures of $65 million reflect moderate reinvestment needs.
The negative net income and EPS highlight near-term earnings volatility, possibly tied to interest rate fluctuations or provisioning. However, the bank’s diversified revenue streams, including fee-based services like wealth management, provide some resilience. Capital efficiency metrics are subdued, but the bank’s ability to generate operating cash flow signals underlying strength in its core operations.
KeyCorp’s balance sheet shows $14.76 billion in total debt, with no reported cash equivalents, indicating potential liquidity constraints. The absence of cash holdings may reflect aggressive deployment of funds into loans or securities. The bank’s leverage position warrants monitoring, though its established deposit base and regional presence offer stability.
Despite earnings challenges, KeyCorp maintains a dividend payout of $0.615 per share, signaling commitment to shareholder returns. Growth prospects hinge on loan book expansion and fee income diversification, though macroeconomic headwinds may temper near-term performance. The bank’s regional focus and digital investments could drive long-term growth.
With a market cap of $17.01 billion and a beta of 1.065, KeyCorp trades with moderate volatility relative to the broader market. Investors likely price in recovery potential, balancing near-term profitability concerns against the bank’s regional strengths and diversified business model.
KeyCorp’s strategic advantages include its regional expertise, diversified revenue streams, and digital banking infrastructure. The outlook depends on macroeconomic stabilization, with opportunities in commercial lending and wealth management. However, interest rate sensitivity and competitive pressures remain key risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |