Data is not available at this time.
Kratos Defense & Security Solutions, Inc. operates as a specialized government contractor primarily serving the U.S. Department of Defense and allied agencies. The company’s revenue model is anchored in two core segments: Kratos Government Solutions, which provides advanced microwave electronics, space communications, and cybersecurity solutions, and Unmanned Systems, focusing on autonomous aerial, ground, and maritime platforms. Positioned in the highly regulated defense sector, Kratos leverages its technological expertise in C5ISR (Command, Control, Communications, Computers, Cyber, Intelligence, Surveillance, and Reconnaissance) and unmanned systems to address evolving national security needs. Its market position is bolstered by long-term government contracts, though it faces competition from larger defense primes like Lockheed Martin and Northrop Grumman. The company’s niche focus on high-performance, cost-effective solutions allows it to serve both domestic and international clients, including classified agencies and commercial entities requiring secure, mission-critical systems. Kratos’ strategic emphasis on unmanned platforms and electronic warfare aligns with modern defense priorities, positioning it as a key player in next-generation military technologies.
Kratos reported $1.14 billion in revenue for the period, with net income of $16.3 million, reflecting thin margins typical of defense contracting. Diluted EPS stood at $0.11, indicating modest profitability. Operating cash flow was $49.7 million, though capital expenditures of $58.2 million suggest ongoing investments in R&D and infrastructure, critical for maintaining technological competitiveness in the sector.
The company’s earnings power is constrained by the capital-intensive nature of defense projects, but its focus on high-margin unmanned systems and electronic warfare could improve returns. Operating cash flow covers debt service comfortably, though reinvestment needs limit free cash flow generation. Capital efficiency is balanced between growth initiatives and maintaining liquidity for contract fulfillment.
Kratos maintains a solid balance sheet with $329.3 million in cash and equivalents against $282 million in total debt, reflecting a conservative leverage profile. The liquidity position supports operational flexibility, while the absence of dividends allows reinvestment in growth areas like unmanned platforms and space communications.
Growth is driven by increasing demand for unmanned systems and cybersecurity, though revenue growth may be tempered by federal budget cycles. The company does not pay dividends, opting to allocate capital toward R&D and strategic acquisitions. Shareholder returns are likely tied to capital appreciation as Kratos scales its high-potential segments.
With a market cap of $5.59 billion and a beta of 1.03, Kratos trades in line with defense sector volatility. Investors appear to price in growth from unmanned systems and space technologies, though valuation multiples reflect execution risks inherent in government contracting.
Kratos’ differentiation lies in its agility and focus on disruptive defense technologies, particularly in unmanned systems and electronic warfare. The outlook is cautiously optimistic, contingent on sustained defense spending and successful contract execution. Near-term challenges include supply chain risks and competition, but long-term opportunities in space and autonomous systems remain compelling.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |