investorscraft@gmail.com

Intrinsic ValueLTC Properties, Inc. (0JSP.L)

Previous Close£36.45
Intrinsic Value
Upside potential
Previous Close
£36.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LTC Properties, Inc. is a specialized real estate investment trust (REIT) focused on seniors housing and health care properties, operating primarily in the U.S. market. The company employs a diversified investment strategy, including sale-leasebacks, mortgage financing, joint ventures, and structured finance solutions such as preferred equity and mezzanine lending. Its portfolio is evenly split between seniors housing and skilled nursing properties, reflecting a balanced exposure to two critical segments of the healthcare real estate sector. With 181 investments across 27 states and partnerships with 29 operators, LTC maintains a geographically dispersed and operationally resilient portfolio. The REIT’s focus on long-term, triple-net leases and structured financing provides stable cash flows while mitigating operational risks associated with property management. LTC’s market position is strengthened by its niche specialization, which allows it to capitalize on demographic trends favoring increased demand for seniors housing and healthcare services.

Revenue Profitability And Efficiency

LTC reported revenue of $209.8 million for the period, with net income of $91.0 million, reflecting a net margin of approximately 43.4%. The company’s diluted EPS stood at $2.07, supported by stable cash flows from its lease and financing operations. Operating cash flow was $125.2 million, indicating efficient conversion of revenue into cash, while capital expenditures were negligible, typical for a REIT with a leased-based model.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with its diversified portfolio generating consistent income. LTC’s capital efficiency is evident in its ability to maintain high margins without significant capital expenditures, as its business model relies on leasing rather than direct property operations. The absence of capex underscores the REIT’s focus on financial structuring rather than asset-heavy investments.

Balance Sheet And Financial Health

LTC’s balance sheet shows $9.4 million in cash and equivalents against total debt of $684.6 million, indicating a moderate leverage position. The company’s debt levels are manageable given its stable cash flows, and its REIT structure necessitates disciplined capital allocation to sustain dividend payouts while funding growth through selective investments.

Growth Trends And Dividend Policy

LTC has maintained a dividend payout of $2.28 per share, reflecting a commitment to returning capital to shareholders. Growth is driven by strategic acquisitions and structured financing deals, though the company’s expansion is tempered by its focus on maintaining portfolio quality. Demographic tailwinds in seniors housing and healthcare could support long-term demand for its properties.

Valuation And Market Expectations

With a market capitalization of approximately $1.62 billion and a beta of 0.68, LTC is viewed as a lower-volatility REIT. The market appears to price in steady, predictable cash flows, aligning with the company’s focus on stable healthcare real estate assets. Valuation metrics should be assessed against sector peers given its specialized niche.

Strategic Advantages And Outlook

LTC’s strategic advantages include its sector specialization, diversified operator partnerships, and structured financing expertise. The aging population in the U.S. supports sustained demand for its assets, though regulatory and reimbursement risks in skilled nursing remain considerations. The outlook is stable, with growth likely driven by disciplined capital deployment and demographic trends favoring seniors housing.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount