investorscraft@gmail.com

Intrinsic ValueLabcorp Holdings Inc. (0JSY.L)

Previous Close£269.90
Intrinsic Value
Upside potential
Previous Close
£269.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Laboratory Corporation of America Holdings (Labcorp) is a global leader in life sciences, operating through two primary segments: Labcorp Diagnostics (Dx) and Labcorp Drug Development (DD). The Dx segment provides a comprehensive suite of diagnostic tests, including routine blood work, specialized genetic testing, and disease-specific panels, serving healthcare providers, hospitals, and patients. The DD segment offers end-to-end drug and medical device development solutions, catering to pharmaceutical and biotech firms from early research to commercialization. Labcorp’s diversified revenue model leverages its extensive testing capabilities, digital health tools, and strategic collaborations, such as its partnership with Tigerlily Foundation to enhance clinical trial diversity. The company holds a strong market position due to its scale, technological advancements, and integration of diagnostics with drug development, making it a critical player in the healthcare ecosystem. Its ability to deliver actionable health insights positions it favorably in an industry increasingly driven by precision medicine and data-driven decision-making.

Revenue Profitability And Efficiency

Labcorp reported revenue of $13.01 billion for the period, with net income of $746 million, reflecting a net margin of approximately 5.7%. The company generated $1.59 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $489.9 million, indicating ongoing investments in infrastructure and technology to support growth and operational scalability.

Earnings Power And Capital Efficiency

Diluted EPS stood at $8.84, underscoring Labcorp’s earnings power despite competitive pressures. The company’s capital efficiency is evident in its ability to balance reinvestment with profitability, though its high total debt of $7.27 billion warrants monitoring, particularly in relation to its $1.52 billion cash position.

Balance Sheet And Financial Health

Labcorp’s balance sheet shows $1.52 billion in cash and equivalents against $7.27 billion in total debt, reflecting a leveraged but manageable financial structure. The company’s liquidity and cash flow generation provide flexibility to service debt, though its leverage ratio may require optimization in a rising interest rate environment.

Growth Trends And Dividend Policy

Labcorp has maintained a dividend payout, with a dividend per share of $2.88, signaling commitment to shareholder returns. Growth is driven by expansion in esoteric testing, drug development services, and digital health solutions, though macroeconomic and regulatory headwinds could temper near-term momentum.

Valuation And Market Expectations

With a market capitalization of $19.24 billion and a beta of 0.805, Labcorp is viewed as a relatively stable investment within the healthcare sector. The valuation reflects expectations of steady growth, supported by its dual-segment strategy and leadership in diagnostics and clinical research.

Strategic Advantages And Outlook

Labcorp’s strategic advantages include its integrated diagnostics and drug development platform, technological innovation, and scale. The outlook remains positive, with opportunities in precision medicine and global clinical trial diversification, though regulatory and competitive risks persist. The company’s ability to adapt to evolving healthcare demands will be critical to sustaining long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount