Data is not available at this time.
The Estée Lauder Companies Inc. operates as a global leader in the prestige beauty industry, offering a diversified portfolio of skincare, makeup, fragrance, and hair care products under well-recognized brands such as Estée Lauder, Clinique, La Mer, and Jo Malone London. The company’s revenue model is built on premium pricing, brand equity, and a multi-channel distribution strategy that includes department stores, specialty retailers, e-commerce, and travel retail. Its strong market position is reinforced by strategic licensing agreements with luxury fashion brands like Tommy Hilfiger and Michael Kors, enhancing its appeal to affluent consumers. Estée Lauder’s focus on innovation, sustainability, and digital transformation supports its competitive edge in a dynamic sector where consumer preferences and trends evolve rapidly. The company’s ability to cater to diverse demographics and geographies, combined with its emphasis on high-touch customer experiences, solidifies its standing as a key player in the global beauty market.
For FY 2024, Estée Lauder reported revenue of $15.61 billion, with net income of $390 million, reflecting a net margin of approximately 2.5%. Operating cash flow stood at $2.36 billion, indicating robust cash generation despite elevated capital expenditures of $919 million. The company’s profitability metrics suggest operational efficiency, though margins are influenced by marketing investments and supply chain costs inherent to the prestige beauty sector.
Diluted EPS for the period was $1.08, impacted by macroeconomic headwinds and currency fluctuations. The company’s capital efficiency is underscored by its ability to reinvest in growth initiatives, including digital expansion and product innovation, while maintaining disciplined cost management. Estée Lauder’s strong brand portfolio drives pricing power, supporting sustained earnings potential.
Estée Lauder’s balance sheet shows $3.4 billion in cash and equivalents against total debt of $9.83 billion, reflecting a leveraged but manageable position. The company’s liquidity and access to capital markets provide flexibility to navigate cyclical demand shifts. Debt levels are balanced by consistent cash flow generation and a solid asset base.
The company has demonstrated resilience in growth, particularly in Asia-Pacific and e-commerce channels. A dividend of $2.02 per share signals commitment to shareholder returns, supported by a stable payout ratio. Long-term growth is expected to be driven by emerging markets, product innovation, and strategic acquisitions.
With a market capitalization of $22.59 billion and a beta of 1.11, Estée Lauder trades at a premium reflective of its brand strength and growth prospects. Investors anticipate recovery in travel retail and margin expansion as cost pressures ease, though valuation multiples remain sensitive to consumer spending trends.
Estée Lauder’s strategic advantages include its iconic brand portfolio, global distribution network, and agility in digital transformation. The outlook remains positive, with opportunities in emerging markets and sustainability-driven product lines. However, macroeconomic volatility and competitive pressures necessitate continued innovation and operational discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |