Data is not available at this time.
Lear Corporation operates in the automotive parts sector, specializing in seating and electrical distribution systems for global OEMs. The company’s Seating segment delivers comprehensive solutions, including seat systems, trim covers, and surface materials, catering to diverse vehicle types from compact cars to SUVs. Its E-Systems segment focuses on advanced electrical architectures, offering wire harnesses, connectors, and smart junction boxes, alongside software-driven solutions like Xevo Market for in-vehicle commerce. Lear’s market position is reinforced by its broad product portfolio, serving major automakers across North America, Europe, and Asia. The company’s emphasis on innovation, such as cybersecurity software and connectivity protocols, aligns with industry shifts toward electrification and autonomous driving. Brand strength, exemplified by GUILFORD and EAGLE OTTAWA, further solidifies its competitive edge in a fragmented but technology-intensive sector.
Lear reported revenue of $23.3 billion for the latest fiscal year, with net income of $506.6 million, reflecting a margin of approximately 2.2%. Operating cash flow stood at $1.12 billion, though capital expenditures of $558.7 million indicate significant reinvestment needs. The diluted EPS of $8.97 suggests moderate profitability, though margins are tempered by industry-wide cost pressures and supply chain volatility.
The company’s earnings power is supported by its dual-segment model, with seating contributing stable demand and E-Systems benefiting from electrification trends. Capital efficiency appears balanced, with operating cash flow covering capex, though leverage metrics warrant monitoring given $3.5 billion in total debt against $1.05 billion in cash.
Lear’s balance sheet shows $1.05 billion in cash against $3.5 billion in total debt, implying a net debt position of ~$2.45 billion. The debt level is manageable relative to its $4.74 billion market cap and operating cash flow, but interest coverage and liquidity ratios should be assessed in light of cyclical industry risks.
Growth is tied to automotive production volumes and adoption of advanced electrical systems, with dividends of $3.08 per share indicating a shareholder-friendly policy. However, payout sustainability depends on free cash flow generation amid cyclical downturns and R&D demands.
At a market cap of $4.74 billion, Lear trades at a P/E of ~9x based on trailing EPS, reflecting market skepticism about margin expansion. The beta of 1.3 suggests higher volatility versus the broader market, likely due to auto sector exposure.
Lear’s strengths lie in its OEM relationships and technological integration capabilities, particularly in EV architectures. Near-term challenges include input cost inflation, but long-term prospects are bolstered by electrification and autonomous driving trends. Execution on innovation and cost management will be critical to outperforming sector peers.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |