Data is not available at this time.
Leggett & Platt, Incorporated operates as a diversified manufacturer of engineered components and products, serving a broad range of industries including bedding, automotive, furniture, and flooring. The company’s revenue model is built on supplying essential components such as steel rods, innersprings, and hydraulic cylinders to OEMs, retailers, and industrial users. Its three core segments—Bedding Products, Specialized Products, and Furniture, Flooring & Textile Products—cater to both consumer and industrial markets, leveraging long-standing relationships with manufacturers and distributors. Leggett & Platt holds a strong position in niche markets, particularly in bedding and automotive seating systems, where its proprietary technologies and scale provide competitive advantages. The company’s global footprint and diversified product portfolio mitigate sector-specific risks, though it remains exposed to cyclical demand in housing, automotive, and consumer discretionary spending. Its innovation in ergonomic and sustainable materials further strengthens its market positioning.
Leggett & Platt reported revenue of $4.38 billion for the period, though net income was negative at -$511.5 million, reflecting significant challenges. Diluted EPS stood at -$3.71, indicating pressure on profitability. Operating cash flow remained positive at $305.7 million, suggesting core operations generate liquidity, but capital expenditures of -$81.6 million highlight restrained investment activity amid financial headwinds.
The company’s negative earnings and EPS reflect operational or restructuring costs, though its operating cash flow demonstrates underlying cash generation capability. Capital efficiency appears constrained, with modest reinvestment relative to cash flow. The balance between debt servicing and reinvestment will be critical for restoring profitability.
Leggett & Platt holds $350.2 million in cash and equivalents against total debt of $2.05 billion, indicating a leveraged position. The negative net income raises concerns about debt sustainability, though operating cash flow provides some coverage. Liquidity appears manageable, but deleveraging may be necessary to improve financial flexibility.
Recent performance shows revenue resilience but significant earnings contraction. The dividend per share of $0.2 suggests a commitment to shareholder returns, though sustainability depends on earnings recovery. Growth may hinge on demand recovery in key end markets like automotive and housing, as well as cost restructuring initiatives.
With a market cap of $1.17 billion and a beta of 0.77, the stock is perceived as less volatile than the market but trades at a discount due to profitability challenges. Investors likely await signs of operational turnaround or cyclical demand improvement to reassess valuation.
Leggett & Platt’s diversified product portfolio and entrenched industry relationships provide stability, but near-term challenges persist. Strategic focus on high-margin segments and cost optimization could drive recovery, though macroeconomic cyclicality remains a risk. The outlook depends on execution in restructuring and market demand trends.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |