investorscraft@gmail.com

Intrinsic ValueLendingTree, Inc. (0JTZ.L)

Previous Close£56.32
Intrinsic Value
Upside potential
Previous Close
£56.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LendingTree, Inc. operates a leading online consumer platform in the U.S., connecting borrowers with lenders, insurers, and financial service providers across three core segments: Home, Consumer, and Insurance. The company’s marketplace model generates revenue primarily through lead generation and referral fees, leveraging its digital ecosystem to match consumers with tailored financial products. Its Home segment focuses on mortgage and real estate services, while the Consumer segment spans credit cards, personal loans, and deposit accounts. The Insurance segment provides comparison tools for auto and home insurance. LendingTree differentiates itself through its diversified product suite, including niche offerings like Student Loan Hero and ValuePenguin, which provide specialized financial education and comparison tools. The company competes in the crowded fintech space but maintains relevance through its multi-product approach and data-driven matching algorithms. Its acquisitions, such as QuoteWizard and Stash, further expand its reach into insurance and digital banking, reinforcing its position as a one-stop financial services aggregator. However, its reliance on advertising and lead monetization exposes it to cyclical demand and regulatory risks inherent in the financial sector.

Revenue Profitability And Efficiency

LendingTree reported revenue of $900.2 million for the period, reflecting its scalable platform model. However, net income stood at -$41.7 million, with diluted EPS of -$3.14, indicating ongoing profitability challenges. Operating cash flow was positive at $62.3 million, suggesting core operations remain cash-generative despite net losses. Capital expenditures of -$11.2 million highlight moderate reinvestment needs.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore earnings volatility, likely tied to customer acquisition costs and competitive pressures in fintech. Its capital efficiency is tempered by debt levels, though operating cash flow provides liquidity. The lack of dividend payouts aligns with its growth-focused reinvestment strategy.

Balance Sheet And Financial Health

LendingTree holds $106.6 million in cash against total debt of $544.1 million, indicating leveraged positioning. The balance sheet reflects a focus on growth financing, with debt likely supporting acquisitions and platform expansion. Liquidity appears manageable given positive operating cash flow, but leverage ratios warrant monitoring.

Growth Trends And Dividend Policy

Revenue growth potential lies in cross-selling and niche expansions (e.g., Stash’s banking services). No dividends are paid, as the company prioritizes reinvestment in technology and acquisitions. User engagement and conversion rates will be critical for sustained top-line expansion.

Valuation And Market Expectations

With a market cap of $475.2 million and a beta of 1.776, LendingTree is priced as a high-risk, high-reward fintech play. Investors likely anticipate margin improvement as scale benefits materialize, though macroeconomic headwinds could delay profitability.

Strategic Advantages And Outlook

LendingTree’s diversified platform and data-driven matching provide competitive moats, but execution risks persist. Success hinges on optimizing customer acquisition costs and integrating acquisitions. Regulatory scrutiny and interest rate sensitivity remain key watchpoints for the Home segment.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount