investorscraft@gmail.com

Intrinsic ValueLennar Corporation (0JU0.L)

Previous Close£108.99
Intrinsic Value
Upside potential
Previous Close
£108.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lennar Corporation is a leading U.S. homebuilder operating primarily under the Lennar brand, with a diversified presence across key regions including East, Central, Texas, and West. The company constructs and sells single-family homes, develops residential land, and manages multifamily rental properties, catering to first-time, move-up, active adult, and luxury homebuyers. Its financial services segment provides mortgage financing, title insurance, and closing services, enhancing its integrated homebuying ecosystem. Lennar’s scale and vertically integrated model position it as a dominant player in the fragmented homebuilding industry, allowing it to leverage efficiencies in land acquisition, construction, and financing. The company’s focus on operational excellence and strategic land investments supports its competitive edge in a cyclical market. Additionally, its multifamily and commercial mortgage loan segments provide diversification, mitigating risks associated with single-family home demand fluctuations.

Revenue Profitability And Efficiency

Lennar reported revenue of $35.5 billion and net income of $3.9 billion for FY 2024, reflecting robust demand in the U.S. housing market. The company’s diluted EPS of $14.31 underscores strong profitability, supported by efficient operations and cost management. Operating cash flow stood at $2.6 billion, while capital expenditures were modest at $171.5 million, indicating disciplined capital allocation and high cash generation.

Earnings Power And Capital Efficiency

Lennar’s earnings power is evident in its ability to deliver consistent net income growth, driven by high-margin home sales and ancillary financial services. The company’s capital efficiency is highlighted by its ability to generate substantial operating cash flow relative to its capital expenditures, enabling reinvestment and shareholder returns without excessive leverage.

Balance Sheet And Financial Health

Lennar maintains a solid balance sheet with $4.98 billion in cash and equivalents, providing liquidity for land acquisitions and development. Total debt of $4.45 billion is manageable given the company’s cash flow and market capitalization. The strong cash position and moderate leverage reflect prudent financial management and resilience to market downturns.

Growth Trends And Dividend Policy

Lennar has demonstrated steady growth, supported by its diversified geographic and product offerings. The company pays a dividend of $2 per share, signaling confidence in its cash flow stability. While dividend yields are modest, Lennar prioritizes reinvestment for growth, aligning with its cyclical industry dynamics.

Valuation And Market Expectations

With a market capitalization of $27.8 billion and a beta of 1.43, Lennar is viewed as a cyclical play on U.S. housing demand. The stock’s valuation reflects expectations for sustained housing market strength, though it remains sensitive to interest rate fluctuations and economic conditions.

Strategic Advantages And Outlook

Lennar’s integrated business model, scale, and land bank provide strategic advantages in a competitive market. The company is well-positioned to capitalize on long-term housing demand, though macroeconomic headwinds such as rising rates could pose near-term challenges. Its focus on operational efficiency and diversification supports a stable outlook.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount