Data is not available at this time.
Edgio, Inc. operates as a provider of edge-enabled software solutions, delivering integrated content delivery, applications, and streaming services globally. The company leverages its private global network to offer high-performance computing resources, live and on-demand video delivery, and cloud security services, catering to sectors like media, entertainment, gaming, and enterprise. Its edge computing and storage solutions position it as a competitive player in the rapidly growing edge technology market, where low-latency and high-bandwidth demands are critical. Edgio differentiates itself through a comprehensive suite of infrastructure services, including transit, hardware, and professional support, targeting businesses that require scalable, secure, and efficient digital content distribution. The company’s rebranding from Limelight Networks in 2022 reflects its strategic shift toward edge computing and streaming, aligning with broader industry trends favoring decentralized infrastructure. Despite operating in a crowded space dominated by larger cloud providers, Edgio’s specialized focus on edge-enabled solutions allows it to carve out a niche, particularly among media and tech-centric clients seeking optimized performance.
Edgio reported revenue of $338.6 million for FY 2022, though it posted a net loss of $136.5 million, reflecting challenges in achieving profitability. The diluted EPS of -$29.94 underscores significant earnings pressure, while operating cash flow was negative at -$11.7 million, compounded by capital expenditures of -$35.5 million. These figures suggest inefficiencies in cost management and scalability, despite its revenue base.
The company’s negative earnings and cash flow highlight struggles in converting its edge-computing and streaming solutions into sustainable profitability. High capital expenditures relative to operating cash flow indicate aggressive investment in infrastructure, but the lack of positive earnings raises questions about near-term capital efficiency. The diluted EPS further emphasizes weak earnings power amid competitive and operational headwinds.
Edgio’s balance sheet shows $55.3 million in cash and equivalents against $156.5 million in total debt, signaling moderate liquidity but elevated leverage. The negative operating cash flow and substantial capex suggest ongoing financial strain, though the company’s market cap of $586 million provides some equity cushion. Investors should monitor debt servicing capabilities given the current cash burn.
Revenue trends are not explicitly provided, but the net loss and negative cash flow imply growth challenges. The absence of dividends aligns with the company’s focus on reinvesting in edge infrastructure, though profitability hurdles may delay shareholder returns. The rebranding and service expansion indicate strategic growth efforts, but execution risks remain.
With a market cap of $586 million and a beta of 1.525, Edgio is viewed as a high-risk, high-reward play in the edge-computing space. The valuation likely reflects optimism around its niche positioning, though persistent losses and competitive pressures temper expectations. Investors appear to price in potential turnaround upside despite current financial weaknesses.
Edgio’s edge-focused platform and global network provide differentiation in a fragmented market, but profitability remains elusive. The company’s ability to scale its solutions while improving cost efficiency will be critical. Long-term success hinges on capturing demand for low-latency streaming and edge computing, though near-term challenges in cash flow and debt management could constrain growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |