Data is not available at this time.
Live Nation Entertainment, Inc. is a dominant player in the global live entertainment industry, operating across three key segments: Concerts, Ticketing, and Sponsorship & Advertising. The company promotes and produces live music events, manages venues, and offers artist services, while its Ticketing segment, powered by Ticketmaster, serves as a leading platform for event ticketing and resale services. Live Nation’s Sponsorship & Advertising segment capitalizes on its extensive network of venues and digital platforms to deliver targeted marketing solutions for brands. The company’s vertically integrated model allows it to control the entire event lifecycle, from promotion to ticket sales, enhancing its competitive moat. With ownership or operation of over 250 venues worldwide, Live Nation holds a commanding position in the live events market, benefiting from high barriers to entry and strong brand recognition. Its strategic focus on scaling high-margin sponsorship and advertising revenue further strengthens its market leadership.
Live Nation reported revenue of $23.16 billion in its latest fiscal year, with net income of $638.2 million, reflecting a net margin of approximately 2.8%. The company generated $1.73 billion in operating cash flow, demonstrating solid cash conversion despite significant capital expenditures of $675 million. Its ability to monetize live events and ancillary services underscores its operational efficiency in a capital-intensive industry.
The company’s diluted EPS of $2.74 highlights its earnings power, supported by strong demand for live entertainment post-pandemic. Live Nation’s capital efficiency is evident in its ability to scale high-margin segments like Sponsorship & Advertising, while reinvesting in venue expansion and technology to sustain long-term growth.
Live Nation maintains a robust balance sheet with $6.11 billion in cash and equivalents, offset by $8.27 billion in total debt. Its liquidity position provides flexibility for strategic investments, though leverage remains a consideration. The company’s asset-light model in ticketing and sponsorship helps mitigate financial risk.
Live Nation has prioritized reinvestment over dividends, with no dividend payouts in the latest period. Growth is driven by global expansion in live events, digital ticketing innovation, and increasing sponsorship revenue. The post-pandemic recovery in live entertainment demand positions the company for sustained top-line growth.
With a market capitalization of $33.08 billion, Live Nation trades at a premium, reflecting its market leadership and growth potential. Investors appear to price in strong future cash flows from its entrenched position in live events and ticketing, though its beta of 1.47 indicates higher volatility relative to the market.
Live Nation’s strategic advantages include its vertically integrated model, global venue network, and dominance in ticketing through Ticketmaster. The outlook remains positive, supported by pent-up demand for live experiences and scalable high-margin segments. Risks include regulatory scrutiny over ticketing practices and macroeconomic sensitivity.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |