investorscraft@gmail.com

Intrinsic ValueLowe's Companies, Inc. (0JVQ.L)

Previous Close£265.30
Intrinsic Value
Upside potential
Previous Close
£265.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lowe's Companies, Inc. is a leading home improvement retailer operating primarily in the United States, with a presence in international markets. The company serves a diverse customer base, including homeowners, renters, and professional contractors, offering a comprehensive range of products spanning construction, maintenance, repair, remodeling, and decorating. Its product portfolio includes appliances, seasonal and outdoor living items, lumber, tools, paint, flooring, and electrical supplies, alongside installation and repair services. Lowe's operates through a network of nearly 2,000 physical stores and digital platforms like Lowes.com and mobile apps, leveraging a hybrid retail model to enhance accessibility. The company competes in the highly competitive specialty retail sector, where it maintains a strong market position as the second-largest player behind Home Depot. Its focus on private-label brands and professional customer segments provides differentiation, while its extensive supply chain and store footprint reinforce its competitive moat. Lowe's continues to invest in omnichannel capabilities and pro-focused initiatives to drive long-term growth in the fragmented home improvement industry.

Revenue Profitability And Efficiency

Lowe's reported revenue of $83.67 billion for the period, with net income reaching $6.96 billion, reflecting a healthy net margin of approximately 8.3%. The company generated robust operating cash flow of $9.63 billion, demonstrating efficient conversion of sales into cash. Capital expenditures of $1.93 billion indicate ongoing investments in store network and digital infrastructure to support future growth initiatives.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of $12.23, showcasing strong earnings power. With a market capitalization exceeding $124 billion and a beta of 0.995, Lowe's exhibits stable earnings characteristics typical of a mature retailer. The substantial operating cash flow relative to net income suggests efficient working capital management and sustainable earnings quality.

Balance Sheet And Financial Health

Lowe's maintains $1.76 billion in cash and equivalents against total debt of $39.68 billion, indicating a leveraged but manageable capital structure. The balance sheet supports ongoing operations and dividend payments, with the debt level reflecting the capital-intensive nature of the retail business and the company's ability to service obligations through consistent cash generation.

Growth Trends And Dividend Policy

The company has demonstrated consistent performance in the home improvement sector, benefiting from steady demand in its core markets. Lowe's maintains an attractive dividend policy, with $4.60 per share in dividends, appealing to income-focused investors. The stable beta suggests the stock typically moves in line with broader market trends while offering defensive characteristics during economic cycles.

Valuation And Market Expectations

With a market capitalization of $124 billion, Lowe's trades at a premium reflecting its market leadership position and stable cash flows. The valuation incorporates expectations of continued market share gains in the professional segment and sustained demand in the home improvement sector, though it faces margin pressures from competitive dynamics and potential economic headwinds.

Strategic Advantages And Outlook

Lowe's strategic advantages include its extensive store network, strong brand recognition, and growing digital capabilities. The company is well-positioned to capitalize on long-term housing market trends and the increasing popularity of DIY projects. However, its outlook depends on maintaining competitive pricing, managing supply chain costs, and successfully executing its omnichannel strategy in an evolving retail landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount