Data is not available at this time.
Lululemon Athletica Inc. operates as a premium athletic apparel and accessories retailer, targeting health-conscious consumers engaged in yoga, running, and training. The company’s vertically integrated model spans design, distribution, and retail, with a strong emphasis on direct-to-consumer (DTC) sales through e-commerce and mobile apps, complemented by a global network of company-operated stores. Lululemon’s product portfolio includes high-performance wear, footwear, and fitness accessories, catering to both women and men. The brand’s premium positioning is reinforced by its focus on technical innovation, sustainability, and community engagement, distinguishing it from mass-market competitors. Operating in the competitive athleisure sector, Lululemon has carved out a niche by blending functionality with lifestyle appeal, fostering strong brand loyalty. Its expansion into international markets, particularly China, underscores its growth ambitions beyond North America. The company’s strategic partnerships with fitness studios and digital workout platforms further enhance its market penetration and customer retention.
Lululemon reported revenue of $10.59 billion for the fiscal year ending 2025, with net income reaching $1.81 billion, reflecting robust profitability. The company’s operating cash flow stood at $2.27 billion, supported by efficient inventory management and strong DTC margins. Capital expenditures of $689 million indicate ongoing investments in store expansion and digital infrastructure, aligning with its growth strategy.
Diluted EPS of $14.64 highlights Lululemon’s earnings strength, driven by high-margin DTC sales and operational leverage. The company’s capital efficiency is evident in its ability to generate significant cash flow relative to its debt levels, with total debt at $1.58 billion against cash reserves of $1.98 billion, ensuring financial flexibility.
Lululemon maintains a solid balance sheet, with $1.98 billion in cash and equivalents providing liquidity. Total debt of $1.58 billion is manageable given its cash flow generation, reflecting a conservative leverage profile. The absence of dividends allows for reinvestment in growth initiatives, reinforcing long-term financial health.
Lululemon’s growth is fueled by international expansion and DTC channel strength, with no current dividend policy, prioritizing reinvestment. The company’s focus on innovation and market penetration suggests sustained top-line growth, supported by its strong brand and operational execution.
With a market cap of $38.58 billion and a beta of 1.30, Lululemon trades at a premium, reflecting investor confidence in its growth trajectory and brand equity. The valuation aligns with its high-margin business model and expansion potential in global markets.
Lululemon’s strategic advantages include its premium brand positioning, DTC dominance, and international growth opportunities. The outlook remains positive, driven by product innovation, digital engagement, and scalable operations, though competition and macroeconomic factors pose risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |