Data is not available at this time.
MGM Resorts International is a dominant player in the global gaming and hospitality industry, operating high-end casino resorts across the United States and Macau. The company generates revenue through a diversified mix of gaming, hotel stays, entertainment, dining, and retail offerings, with its Las Vegas Strip Resorts and MGM China segments driving significant foot traffic. MGM has strategically expanded into digital gaming through BetMGM, capturing growth in online sports betting and iGaming. Its portfolio of 29 properties caters to premium gaming clients, leisure travelers, and large-scale conventions, reinforcing its position as a leader in integrated resort experiences. The company’s strong brand equity and operational scale allow it to command premium pricing and maintain high occupancy rates. MGM’s focus on luxury amenities and regional diversification mitigates cyclical risks while capitalizing on the recovery in travel and tourism post-pandemic.
MGM Resorts reported revenue of $17.24 billion in the latest fiscal year, with net income of $746.6 million, reflecting a rebound in travel and gaming demand. The company’s diluted EPS stood at $2.42, supported by operational efficiencies and cost management. Operating cash flow was robust at $2.36 billion, though capital expenditures of $1.15 billion indicate ongoing investments in property upgrades and digital expansion.
MGM’s earnings power is underpinned by its high-margin gaming operations and diversified revenue streams. The company’s regional and Macau segments provide stability, while BetMGM contributes to growth in higher-margin digital channels. However, its capital efficiency is tempered by significant debt levels, with total debt at $31.61 billion, though liquidity remains strong with $2.42 billion in cash and equivalents.
MGM’s balance sheet reflects a leveraged position, with total debt of $31.61 billion against cash reserves of $2.42 billion. The absence of dividends suggests a focus on debt reduction and reinvestment. While the high debt load poses risks, the company’s strong cash flow generation and asset base provide a buffer against near-term liquidity pressures.
MGM’s growth is driven by the recovery in Macau and Las Vegas, alongside the expansion of BetMGM in the competitive online gaming market. The company has not reinstated dividends, prioritizing deleveraging and growth initiatives. Trends in convention bookings and premium gaming demand indicate sustained revenue potential, though macroeconomic volatility remains a watchpoint.
With a market cap of $8.48 billion and a beta of 1.79, MGM is viewed as a high-beta play on the gaming sector’s recovery. Investors appear to price in continued growth in digital gaming and regional resilience, though leverage concerns may cap valuation multiples in the near term.
MGM’s strategic advantages lie in its iconic properties, diversified revenue mix, and early-mover position in digital gaming. The outlook remains positive, supported by pent-up travel demand and operational scale, though regulatory risks in Macau and competitive pressures in online gaming warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |