Data is not available at this time.
Marimekko Oyj is a globally recognized Finnish lifestyle design company specializing in distinctive apparel, accessories, and home decor products. Known for its bold prints and timeless designs, the company operates through a vertically integrated model encompassing design, manufacturing, wholesale, and retail. Its product portfolio includes women’s, unisex, and children’s clothing, alongside bags, textiles, and home goods. Marimekko’s revenue streams derive from direct retail (via ~150 stores and e-commerce) and wholesale partnerships, supplemented by licensing agreements that extend its brand reach. The company competes in the premium segment of the apparel and home decor markets, leveraging its heritage and Scandinavian design ethos to differentiate itself. Its strong brand identity and loyal customer base position it favorably in niche markets, though it faces competition from global fast-fashion and luxury brands. Geographic expansion, particularly in Asia, and digital transformation remain key growth levers.
Marimekko reported revenue of €182.6 million in its latest fiscal year, with net income of €24.4 million, reflecting a net margin of approximately 13.3%. The company’s operating cash flow of €29.1 million underscores solid cash generation, while modest capital expenditures (€2.3 million) suggest disciplined reinvestment. Its asset-light model and focus on premium pricing contribute to healthy profitability metrics.
Diluted EPS stood at €0.60, demonstrating consistent earnings power. The company’s capital efficiency is evident in its ability to maintain profitability despite macroeconomic headwinds. Licensing activities and e-commerce growth provide scalable revenue streams with relatively low incremental costs, enhancing return on invested capital.
Marimekko maintains a robust balance sheet, with €40.4 million in cash and equivalents against €30.6 million in total debt, indicating a net cash position. This liquidity supports operational flexibility and potential strategic initiatives. The absence of significant leverage aligns with its conservative financial strategy.
The company has prioritized organic growth through geographic expansion and digital channels, with Asia representing a key growth market. Its dividend payout (€0.65 per share) reflects a shareholder-friendly approach, supported by stable cash flows. Historical trends suggest a commitment to balancing reinvestment and returns.
At a market cap of ~€546.9 million, Marimekko trades at a premium relative to peers, reflecting its strong brand equity and growth potential. A beta of 1.014 indicates market-aligned volatility. Investors likely price in sustained design-led differentiation and margin resilience.
Marimekko’s strategic advantages include its iconic brand, design authenticity, and direct-to-consumer focus. Near-term challenges include inflationary pressures and supply chain volatility, but its niche positioning and loyal customer base mitigate risks. Long-term success hinges on scaling digital capabilities and maintaining creative relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |