Data is not available at this time.
Macy’s, Inc. is a leading omni-channel retailer in the U.S. department store sector, operating under well-established brands such as Macy’s, Bloomingdale’s, and bluemercury. The company generates revenue through a diversified merchandise mix, including apparel, accessories, cosmetics, and home furnishings, sold via physical stores, e-commerce platforms, and mobile applications. Its multi-brand strategy caters to varied consumer segments, from mid-tier shoppers to luxury buyers, enhancing its competitive positioning. Macy’s also leverages licensed international operations in the Middle East to expand its geographic footprint. The company’s focus on digital transformation and store optimization underscores its adaptability in a challenging retail environment. Despite sector-wide pressures from e-commerce competitors, Macy’s maintains relevance through curated product assortments, private-label offerings, and experiential retail initiatives. Its market position is further reinforced by a strong brand legacy and a balanced approach to brick-and-mortar and digital sales channels.
Macy’s reported revenue of $23.01 billion for the fiscal year, with net income of $582 million, reflecting a diluted EPS of $2.07. Operating cash flow stood at $1.28 billion, supported by disciplined cost management. Capital expenditures totaled $518 million, indicating ongoing investments in digital infrastructure and store upgrades. The company’s ability to generate positive cash flow despite sector headwinds highlights its operational resilience.
The company’s earnings power is evident in its ability to maintain profitability amid macroeconomic uncertainties. With an operating cash flow margin of approximately 5.6%, Macy’s demonstrates moderate capital efficiency. Its investments in omni-channel capabilities and inventory optimization aim to enhance returns, though competitive pressures and shifting consumer preferences remain key challenges.
Macy’s balance sheet shows $1.31 billion in cash and equivalents against total debt of $5.71 billion, reflecting a leveraged but manageable position. The company’s liquidity position provides flexibility for debt servicing and strategic initiatives. However, elevated debt levels necessitate careful capital allocation to maintain financial stability.
Macy’s faces growth headwinds due to stagnant department store demand, though its smaller-format stores and digital growth offer potential offsets. The company pays a dividend of $0.7035 per share, signaling a commitment to shareholder returns. Future growth may hinge on successful execution of its 'Polaris' turnaround strategy and targeted market expansions.
With a market capitalization of $3.27 billion and a beta of 1.79, Macy’s is viewed as a higher-risk investment within the consumer cyclical sector. The stock’s valuation reflects skepticism about long-term growth, though cost-cutting measures and brand differentiation could unlock upside.
Macy’s strategic advantages include its strong brand portfolio, omni-channel integration, and loyalty programs. The outlook remains cautious due to competitive and macroeconomic pressures, but initiatives like private-label expansion and localized assortments could drive incremental gains. Success will depend on balancing cost discipline with innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |