Data is not available at this time.
Marathon Oil Corporation is an independent exploration and production (E&P) company operating primarily in the United States, with a focus on crude oil, condensate, natural gas liquids (NGLs), and natural gas. The company’s vertically integrated operations span exploration, production, and marketing, supported by midstream assets including 32 central gathering facilities and the Sugarloaf pipeline system. Marathon Oil differentiates itself through a disciplined capital allocation strategy, targeting high-return assets in the Eagle Ford, Bakken, and Permian basins. Its market position is bolstered by a balanced portfolio of short-cycle and long-duration projects, ensuring resilience against commodity price volatility. The company’s emphasis on operational efficiency and cost control enhances its competitive edge in the crowded North American E&P sector. Marathon Oil’s strategic focus on sustainable free cash flow generation positions it as a reliable player in the energy transition era, catering to both traditional and evolving energy demands.
In FY 2023, Marathon Oil reported revenue of $6.41 billion, with net income of $1.55 billion, reflecting a robust margin of approximately 24%. The company’s diluted EPS stood at $2.56, supported by strong operational cash flow of $4.09 billion. Capital expenditures totaled $2.03 billion, indicating disciplined reinvestment in high-return projects. These metrics underscore Marathon Oil’s ability to maintain profitability despite fluctuating energy prices.
Marathon Oil’s earnings power is evident in its $4.09 billion operating cash flow, which comfortably covered capital expenditures and dividends. The company’s capital efficiency is highlighted by its focus on low-breakeven assets, enabling sustained profitability even in moderate price environments. Its leverage to oil-weighted production further enhances earnings stability, with a diversified asset base mitigating regional risks.
Marathon Oil’s balance sheet shows $155 million in cash and equivalents against total debt of $5.43 billion, reflecting a manageable leverage profile. The company’s strong cash flow generation supports its debt obligations, with a net debt-to-EBITDA ratio likely within conservative limits. Its financial health is further reinforced by a commitment to returning capital to shareholders while maintaining liquidity for growth opportunities.
Marathon Oil’s growth is driven by its focus on high-margin U.S. basins, with production volumes likely to remain stable or grow modestly. The company paid a dividend of $0.44 per share in FY 2023, signaling a commitment to shareholder returns. Its capital allocation prioritizes organic growth, debt reduction, and dividends, balancing short-term returns with long-term value creation.
With a market capitalization of $15.97 billion and a beta of 2.16, Marathon Oil is viewed as a higher-risk, higher-reward play in the energy sector. The market likely prices in its sensitivity to oil prices, with expectations tied to sustained free cash flow generation and disciplined capital spending. Its valuation reflects a premium for operational efficiency and a balanced portfolio.
Marathon Oil’s strategic advantages include a low-cost asset base, operational flexibility, and a strong foothold in key U.S. shale plays. The outlook remains positive, with the company well-positioned to capitalize on energy demand while navigating transition risks. Its focus on sustainability and shareholder returns should continue to drive long-term value.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |