investorscraft@gmail.com

Intrinsic ValueMartin Marietta Materials, Inc. (0JZ0.L)

Previous Close£650.21
Intrinsic Value
Upside potential
Previous Close
£650.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Martin Marietta Materials, Inc. operates as a leading natural resource-based building materials company, primarily serving the U.S. and international construction markets. Its core revenue model revolves around supplying aggregates (crushed stone, sand, gravel), ready-mixed concrete, asphalt, and cement, which are essential for infrastructure, residential, and nonresidential projects. The company also produces magnesia-based chemicals and dolomitic lime, catering to industrial, agricultural, and environmental applications, diversifying its revenue streams beyond traditional construction materials. Martin Marietta holds a strong market position due to its vertically integrated operations, strategic quarry locations near high-growth regions, and long-term customer relationships. Its focus on large-scale infrastructure projects and commercial construction provides stability, while its specialty chemicals segment adds margin resilience. The company benefits from barriers to entry in aggregates production, given permitting complexities and limited viable reserves, reinforcing its competitive moat in key markets.

Revenue Profitability And Efficiency

In its latest fiscal year, Martin Marietta reported revenue of $6.54 billion, with net income reaching $1.995 billion, reflecting a robust net margin of approximately 30.5%. The company generated $1.46 billion in operating cash flow, demonstrating efficient conversion of sales into cash. Capital expenditures of $855 million indicate ongoing investments in production capacity and operational efficiency, supporting long-term growth.

Earnings Power And Capital Efficiency

The company's diluted EPS of $32.39 underscores strong earnings power, driven by pricing discipline and cost management. With a market capitalization of $33.55 billion and substantial cash generation, Martin Marietta maintains solid capital efficiency, though its total debt of $5.8 billion warrants monitoring given interest rate environments.

Balance Sheet And Financial Health

Martin Marietta's balance sheet shows $670 million in cash and equivalents against $5.8 billion in total debt, suggesting moderate leverage. The company's asset-heavy business model requires sustained capital investments, but its strong cash flow generation provides flexibility for debt servicing and strategic initiatives.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth tied to construction activity, supported by infrastructure spending trends. Its dividend payout of $3.11 per share reflects a balanced capital allocation strategy, prioritizing both shareholder returns and reinvestment in core operations. Future growth may hinge on public infrastructure budgets and commercial construction demand.

Valuation And Market Expectations

Trading at a market cap of $33.55 billion with a beta of 0.886, the market prices Martin Marietta as a relatively stable player in the materials sector. Valuation multiples reflect expectations of steady demand for construction materials, though cyclicality risks remain priced in.

Strategic Advantages And Outlook

Martin Marietta's strategic advantages include geographic diversification, vertical integration, and pricing power in aggregates. The outlook remains positive due to infrastructure tailwinds, though sensitivity to construction cycles and input cost inflation requires careful management. Its focus on operational excellence and strategic acquisitions positions it well for long-term value creation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount