investorscraft@gmail.com

Intrinsic ValueMasimo Corporation (0JZ2.L)

Previous Close£134.41
Intrinsic Value
Upside potential
Previous Close
£134.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Masimo Corporation operates in the medical equipment and services sector, specializing in noninvasive monitoring technologies and hospital automation solutions. The company’s core revenue model is driven by the sale of advanced monitoring devices, including its flagship Masimo Signal Extraction Technology (SET) pulse oximetry and Rainbow SET platform, which provide critical real-time data for healthcare providers. These products cater to hospitals, emergency medical services, and home care providers, positioning Masimo as a leader in patient monitoring innovation. The company’s Hospital Automation platform further enhances its market position by integrating connectivity and surveillance solutions, improving clinical workflows. Masimo competes in a high-growth segment of the healthcare industry, where demand for accurate, noninvasive monitoring is rising due to aging populations and increasing chronic diseases. Its direct sales force and partnerships with OEMs ensure broad market penetration, while its e-commerce platform expands access to consumer-focused products. The company’s focus on R&D and proprietary technologies differentiates it from competitors, reinforcing its reputation for reliability and clinical efficacy.

Revenue Profitability And Efficiency

Masimo reported revenue of $2.09 billion for the period, reflecting its strong market presence in medical monitoring technologies. However, the company posted a net loss of $304.9 million, with diluted EPS of -$5.72, indicating profitability challenges. Operating cash flow stood at $196.4 million, suggesting operational efficiency despite negative net income. Capital expenditures were modest at $20 million, highlighting disciplined investment in growth.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its recent net loss, but its operating cash flow demonstrates underlying operational strength. Masimo’s capital efficiency is supported by its ability to generate cash from core operations, though reinvestment in R&D and market expansion may pressure short-term profitability. The negative EPS underscores the need for cost optimization or revenue acceleration to improve earnings sustainability.

Balance Sheet And Financial Health

Masimo’s balance sheet shows $177.6 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of $846.1 million indicates moderate leverage, which could be manageable given the company’s cash flow generation. The absence of dividends allows for reinvestment in growth initiatives, though investors may seek clearer paths to profitability.

Growth Trends And Dividend Policy

Masimo’s growth is driven by demand for advanced monitoring solutions, but recent financials reflect transitional challenges. The company does not pay dividends, prioritizing reinvestment in innovation and market expansion. Future growth may hinge on scaling its Hospital Automation platform and expanding into consumer health markets, though execution risks remain.

Valuation And Market Expectations

With a market cap of $8.1 billion and a beta of 1.23, Masimo is viewed as a growth-oriented but volatile investment. The market appears to price in future potential despite current profitability issues, reflecting optimism about its technological edge and long-term industry trends.

Strategic Advantages And Outlook

Masimo’s strategic advantages lie in its proprietary technologies and strong R&D focus, which underpin its competitive positioning. The outlook depends on its ability to translate innovation into sustained profitability, particularly in expanding automation and consumer health segments. Execution and cost management will be critical to achieving long-term shareholder value.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount