Data is not available at this time.
Mattel, Inc. is a leading global children's entertainment company specializing in the design, production, and marketing of toys and consumer products. The company operates through three segments—North America, International, and American Girl—leveraging a diversified portfolio of iconic brands such as Barbie, Hot Wheels, Fisher-Price, and American Girl. Its revenue model is driven by direct-to-consumer sales via proprietary retail stores and e-commerce, alongside wholesale distribution through major retailers, discount stores, and department stores. Mattel holds a strong competitive position in the toy industry, supported by strategic licensing partnerships with Disney, Warner Bros, and other entertainment giants, which enhance its product offerings and market reach. The company’s ability to innovate and adapt to evolving consumer preferences, such as integrating digital content and gaming, reinforces its relevance in a dynamic sector. Despite competition from digital entertainment, Mattel’s legacy brands and cross-category diversification provide resilience and growth opportunities in both established and emerging markets.
Mattel reported revenue of $5.38 billion for the latest fiscal period, with net income of $541.8 million, reflecting a net margin of approximately 10.1%. The company generated $800.6 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $202.6 million, indicating disciplined reinvestment in operations and growth initiatives. The absence of dividends suggests a focus on retaining earnings for strategic flexibility.
Diluted EPS stood at $1.58, supported by effective cost management and brand strength. The company’s capital efficiency is evident in its ability to sustain profitability while navigating inflationary pressures and supply chain challenges. Licensing partnerships and direct-to-consumer channels contribute to higher-margin revenue streams, enhancing overall earnings quality.
Mattel maintains a robust balance sheet with $1.39 billion in cash and equivalents, providing liquidity for operational needs and debt servicing. Total debt of $2.69 billion is manageable relative to its market capitalization of $6.17 billion, with a conservative beta of 0.616 reflecting lower volatility. The company’s financial health is further supported by positive operating cash flow and prudent capital allocation.
Revenue growth is driven by brand revitalization and expansion into digital and experiential offerings. Mattel has not reinstated dividends, prioritizing debt reduction and reinvestment in innovation. The company’s focus on high-potential categories, such as licensed products and direct-to-consumer sales, positions it for sustained top-line growth in the medium term.
With a market capitalization of $6.17 billion, Mattel trades at a P/E multiple of approximately 11.4x, reflecting investor confidence in its earnings stability and growth prospects. The market appears to value its brand equity and strategic initiatives, though competitive pressures and macroeconomic uncertainties remain key considerations.
Mattel’s strategic advantages include its iconic brand portfolio, global distribution network, and strong licensing partnerships. The company is well-positioned to capitalize on trends in digital entertainment and experiential retail. However, execution risks and shifting consumer preferences necessitate ongoing innovation and operational agility. The outlook remains cautiously optimistic, with growth hinging on successful brand extensions and market expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |