investorscraft@gmail.com

Intrinsic ValueMaxim Integrated Products, Inc. (0JZM.L)

Previous Close£103.17
Intrinsic Value
Upside potential
Previous Close
£103.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Maxim Integrated Products, Inc. operates in the semiconductor industry, specializing in the design, development, and manufacturing of linear and mixed-signal integrated circuits. The company serves diverse markets, including automotive, communications and data center, consumer, and industrial sectors, leveraging high-frequency process technologies for custom designs. Its revenue model is driven by direct sales and a robust distribution network, combining proprietary and third-party channels to maximize market reach. Maxim Integrated holds a competitive position in analog and mixed-signal ICs, a segment characterized by high technical barriers and steady demand. The company’s focus on innovation and application-specific solutions allows it to maintain strong relationships with key customers across industries. Its presence in global markets, particularly in Asia and the U.S., underscores its ability to capitalize on regional growth trends in automotive electrification and industrial automation. While not the largest player in the semiconductor space, Maxim Integrated’s niche expertise and efficient manufacturing processes contribute to its resilience in cyclical markets.

Revenue Profitability And Efficiency

In FY 2021, Maxim Integrated reported revenue of $2.63 billion, with net income of $827 million, reflecting a healthy net margin of approximately 31.4%. The company generated $924 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $64.9 million, indicating disciplined investment in capacity and R&D. These metrics highlight a balanced approach to growth and profitability.

Earnings Power And Capital Efficiency

Diluted EPS stood at $3.05, supported by robust operational performance and effective cost management. The company’s high gross margins, typical for analog semiconductor firms, underscore its pricing power and product differentiation. With $2.29 billion in cash and equivalents, Maxim Integrated maintains ample liquidity to fund innovation and strategic initiatives, while its $995 million in total debt suggests a manageable leverage profile.

Balance Sheet And Financial Health

Maxim Integrated’s balance sheet is solid, with $2.29 billion in cash and equivalents against $995 million in total debt, yielding a net cash position. This financial flexibility is complemented by strong operating cash flows, reducing reliance on external financing. The company’s conservative leverage and liquidity position it well to navigate industry volatility and invest in growth opportunities.

Growth Trends And Dividend Policy

The company’s revenue growth has been steady, benefiting from demand in automotive and industrial markets. A dividend of $5.08 per share reflects a commitment to shareholder returns, though the payout ratio should be monitored for sustainability. Future growth may hinge on advancements in automotive ICs and data center solutions, key drivers of semiconductor demand.

Valuation And Market Expectations

With a beta of 1.17, Maxim Integrated’s stock exhibits moderate sensitivity to market movements. The absence of a reported market cap suggests potential data limitations, but the company’s earnings power and niche positioning likely support a premium valuation relative to broader semiconductor peers. Investors may price in expectations for sustained margins and targeted growth in high-value segments.

Strategic Advantages And Outlook

Maxim Integrated’s strategic advantages lie in its analog and mixed-signal IC expertise, which is critical for automotive and industrial applications. The outlook remains positive, supported by secular trends like electrification and IoT adoption. However, competition and supply chain dynamics pose risks. The company’s strong balance sheet and cash flow generation provide a buffer against cyclical downturns.

Sources

Company description, financial data provided, and industry context inferred from semiconductor sector trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount