Data is not available at this time.
McEwen Mining Inc. operates as a mid-tier gold and silver producer with a diversified portfolio of mining assets across the Americas. The company focuses on exploration, development, and production of precious metals, primarily gold and silver, with additional exposure to copper through its Los Azules project in Argentina. Its core revenue model is driven by mining operations at key sites, including the Gold Bar mine in Nevada and the Black Fox mine in Canada, supplemented by strategic joint ventures like the San José mine. McEwen Mining competes in the competitive industrial materials sector, where scale and operational efficiency are critical. The company differentiates itself through a mix of producing and development-stage assets, though its market position is challenged by higher-cost operations and reliance on commodity price cycles. Its exploration pipeline, particularly the high-potential Los Azules copper project, offers long-term growth optionality but requires significant capital to advance.
McEwen Mining reported $174.5 million in revenue for the latest fiscal period, reflecting its operational scale in precious metals. However, the company posted a net loss of $43.7 million, underscoring margin pressures from high operating costs and capital expenditures. Operating cash flow of $29.5 million suggests some cash generation, but negative free cash flow after $43.1 million in capex highlights ongoing reinvestment needs.
The company’s diluted EPS of -$0.86 indicates weak earnings power, constrained by production challenges and cost inflation. Capital efficiency remains a concern, with significant expenditures directed toward sustaining and growth projects. The lack of profitability limits internal funding options, increasing reliance on external financing or asset monetization.
McEwen Mining’s balance sheet shows $13.7 million in cash against $42.7 million in total debt, reflecting a leveraged position with limited liquidity. The modest cash reserves may necessitate additional funding to support development projects like Los Azules, though the absence of dividends preserves cash for operational needs.
Growth is tied to operational execution at existing mines and advancement of development-stage assets, particularly the Fenix and Los Azules projects. The company does not pay dividends, prioritizing capital allocation toward exploration and debt management. Production volatility and metal price sensitivity remain key risks to sustained growth.
With a market cap of approximately $379.5 million, the company trades at a premium to its revenue base, likely reflecting speculative interest in its copper exploration upside. The beta of 0.932 suggests moderate correlation with broader market movements, though commodity price exposure drives most volatility.
McEwen Mining’s strategic advantage lies in its geographically diversified asset base and long-term copper optionality. However, near-term challenges include improving operational efficiency and securing funding for growth projects. The outlook hinges on gold/silver price stability and successful execution at Los Azules, which could reposition the company as a multi-commodity producer.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |