investorscraft@gmail.com

Intrinsic ValueMcKesson Corporation (0JZU.L)

Previous Close£830.36
Intrinsic Value
Upside potential
Previous Close
£830.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

McKesson Corporation is a global leader in healthcare supply chain management, pharmaceutical distribution, and healthcare technology solutions. Operating across four key segments—U.S. Pharmaceutical, International, Medical-Surgical Solutions, and Prescription Technology Solutions (RxTS)—the company serves a broad spectrum of healthcare stakeholders, including pharmacies, hospitals, and biopharma firms. Its U.S. Pharmaceutical segment dominates the domestic market, distributing branded and generic drugs while offering specialized oncology and specialty practice support. The International segment extends its reach into Europe and Canada, providing wholesale and retail distribution services. McKesson’s Medical-Surgical Solutions segment focuses on delivering essential supplies to healthcare providers, while RxTS leverages technology to enhance medication access and adherence. The company’s diversified model and scale position it as a critical intermediary in the healthcare ecosystem, benefiting from long-term industry tailwinds such as aging populations and increasing pharmaceutical demand. McKesson’s integration of technology and logistics ensures resilience against competitive pressures, reinforcing its market leadership.

Revenue Profitability And Efficiency

McKesson reported revenue of $308.95 billion for FY 2024, reflecting its dominant position in pharmaceutical distribution. Net income stood at $3 billion, with diluted EPS of $22.39, indicating robust profitability. Operating cash flow was $4.31 billion, supported by efficient working capital management. Capital expenditures of $431 million suggest disciplined reinvestment in logistics and technology infrastructure to sustain growth.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent cash flows despite low-margin dynamics in pharmaceutical distribution. McKesson’s capital efficiency is evident in its ability to scale operations while maintaining profitability, with RxTS and technology-driven segments contributing higher-margin growth. Its asset-light model in certain segments further enhances returns on invested capital.

Balance Sheet And Financial Health

McKesson maintains a solid balance sheet with $4.58 billion in cash and equivalents against total debt of $7.43 billion, reflecting prudent leverage. The company’s strong liquidity position supports ongoing operations and strategic investments, while its debt levels remain manageable given stable cash flows and industry resilience.

Growth Trends And Dividend Policy

McKesson’s growth is driven by pharmaceutical volume increases and expansion in higher-margin technology services. The company pays a dividend of $2.75 per share, signaling commitment to shareholder returns, though its yield remains modest given its focus on reinvestment for long-term growth. International and RxTS segments are key growth drivers moving forward.

Valuation And Market Expectations

With a market cap of $89.41 billion and a beta of 0.52, McKesson is viewed as a stable, low-volatility investment in healthcare. The market likely prices in steady growth from its core distribution business and incremental gains from technology-enabled services, though margin expansion remains a critical focus for valuation upside.

Strategic Advantages And Outlook

McKesson’s scale, diversified revenue streams, and technology integration provide durable competitive advantages. The company is well-positioned to benefit from healthcare digitization and aging demographics. Strategic investments in RxTS and international markets should drive sustained growth, though regulatory and pricing pressures in pharmaceuticals remain key monitorable risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount