Data is not available at this time.
Medifast, Inc. operates in the personal products and services sector, specializing in weight loss, weight management, and nutritional products under brands like OPTAVIA and Flavors of Home. The company’s revenue model is driven by direct-to-consumer e-commerce sales, leveraging a digital platform to distribute its diverse product portfolio, which includes shakes, snacks, and meal replacements. Medifast targets health-conscious consumers in the U.S. and Asia-Pacific, positioning itself as a provider of science-backed, convenient nutrition solutions. The company competes in the crowded wellness industry, differentiating itself through its OPTAVIA coaching program, which combines products with behavioral support. Despite intense competition from established players and emerging brands, Medifast maintains a niche presence by focusing on holistic weight management. Its market position is bolstered by a loyal customer base, though growth is contingent on scaling its digital platform and expanding its product innovation pipeline.
Medifast reported revenue of $602.5 million for the period, with net income of $2.1 million, reflecting tight margins in a competitive market. Operating cash flow stood at $24.5 million, while capital expenditures were $7.5 million, indicating moderate reinvestment. The diluted EPS of $0.19 underscores modest earnings power, with profitability constrained by sector-wide pricing pressures and marketing costs.
The company’s earnings power is limited, as evidenced by its thin net income margin. Capital efficiency appears balanced, with operating cash flow covering capex, but the lack of significant leverage suggests conservative financial management. The absence of dividends aligns with a focus on retaining capital for potential growth initiatives or debt reduction.
Medifast’s balance sheet shows $90.9 million in cash and equivalents against $16.1 million in total debt, indicating strong liquidity and low leverage. This conservative structure provides flexibility but may also reflect limited aggressive growth strategies. The healthy cash position supports operational stability, though the company’s modest net income raises questions about long-term sustainability.
Revenue trends suggest stagnation, with profitability challenges likely tied to competitive dynamics. Medifast does not pay dividends, opting to reinvest cash flows into the business. Growth prospects hinge on e-commerce expansion and product innovation, but the lack of recent top-line momentum signals headwinds in capturing market share.
With a market cap of $145.1 million, Medifast trades at a low multiple relative to revenue, reflecting investor skepticism about its growth trajectory. The beta of 0.977 indicates market-aligned volatility, but the subdued valuation implies limited confidence in near-term catalysts or margin improvement.
Medifast’s key advantage lies in its integrated coaching model, which fosters customer retention. However, the outlook remains cautious due to sector competition and reliance on digital channels. Success will depend on scaling its OPTAVIA program and diversifying revenue streams, but execution risks persist in a fragmented market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |