investorscraft@gmail.com

Intrinsic ValueMettler-Toledo International Inc. (0K10.L)

Previous Close£1,382.72
Intrinsic Value
Upside potential
Previous Close
£1,382.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mettler-Toledo International Inc. is a global leader in precision instruments and services, catering to diverse industries including life sciences, food and beverage, chemicals, and retail. The company operates through five geographic segments, leveraging a direct sales force and indirect distribution channels to serve clients ranging from research labs to industrial manufacturers. Its product portfolio spans laboratory instruments, industrial weighing solutions, and retail weighing systems, supported by advanced software like LabX for data management. Mettler-Toledo’s market position is reinforced by its technological expertise, high-quality standards, and strong brand recognition in precision measurement. The company’s focus on innovation and customer-specific solutions allows it to maintain a competitive edge in niche markets, particularly in laboratory analytics and industrial automation. Its global footprint ensures resilience against regional economic fluctuations, while its diversified client base mitigates sector-specific risks.

Revenue Profitability And Efficiency

Mettler-Toledo reported revenue of $3.87 billion for the period, with net income reaching $863.1 million, reflecting robust profitability. The diluted EPS of $40.48 underscores efficient earnings generation. Operating cash flow stood at $968.3 million, indicating strong operational performance, though capital expenditures of $103.9 million suggest ongoing investments in growth and innovation. The company’s ability to convert revenue into cash highlights its operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income margin of approximately 22.3%, driven by premium pricing and cost management. Capital efficiency is supported by a disciplined approach to reinvestment, with operating cash flow significantly exceeding capital expenditures. This balance allows Mettler-Toledo to fund innovation while maintaining financial flexibility.

Balance Sheet And Financial Health

Mettler-Toledo’s balance sheet shows $59.4 million in cash and equivalents against total debt of $2.13 billion, indicating a leveraged but manageable position. The absence of dividends suggests a focus on reinvestment or debt reduction. The company’s market capitalization of $23.06 billion reflects investor confidence in its long-term stability.

Growth Trends And Dividend Policy

Growth is likely driven by technological advancements and expansion in emerging markets, though the company does not currently pay dividends, prioritizing reinvestment. The lack of a dividend policy aligns with its strategy of funding organic growth and strategic acquisitions.

Valuation And Market Expectations

With a beta of 1.399, Mettler-Toledo exhibits higher volatility than the market, likely due to its niche focus and growth-oriented strategy. The market cap of $23.06 billion suggests high expectations for future performance, supported by its strong profitability and industry leadership.

Strategic Advantages And Outlook

Mettler-Toledo’s strategic advantages include its technological leadership, global distribution network, and diversified client base. The outlook remains positive, with growth opportunities in automation and data-driven solutions. However, macroeconomic headwinds and competitive pressures could pose challenges.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount